Tuesday, February 14, 2006

Brokers' recommendations on 14 Feb 2006

Summary

CH OFFSHORE, dbs remains a BUY with target price $0.58

CCT, ml maintain BUY

COSCO, jpm remains OVERWEIGHT with target price $1.35

COMFORT,
deutsche bank remains a HOLD with target price $1.61
jpm remains OVERWEIGHT with target price $2 (from $1.90)

DBS, gs maintain INLIN

EE&E,
smith barney remains a BUY with target price $3.30 (fro $2.80)
cl maintain BUY

F&N,
ml maintain BUY
cimb remains NEUTRAL with target price $17.50
smith barney remains a SELL with target price $16.95

GLOBAL VOICE, dbs remains a BUY with target price $0.26

HTL, ml maintain BUY

HUAN HSIN,
cimb downgraded to NEUTRAL from Outperform with target price$0.73 (from $0.865)
dbs downgraded to Hold from Buy with target price $0.67 (from$0.89)
ml downgraded to SELL

JAYA,
jpm remains OVERWEIGHT with target price $1.80
nomura remains a BUY with target price $1.49 (from $1.31)

MICRO-MECH, kim eng remains a BUY with target price $0.60

RAFFLES MDICAL,
cimb remains OUTPERFORM with target price $0.76 (from$0.66)
dbs remains a BUY with target price $0.68

SMT, cimb remains OUTPERFORM with target price $0.79 (from $0.815)

TAT HONG, dbs remains a BUY with target price $1.05

UOB, csfb upgraded from neutral to OUTPERFORM

UNITED ENVIROTECH, cimb remains OUTPERFORM with target price $0.60

WING TAI,
deutsche bank remains a HOLD with target price $1.37
smith barney remains a BUY with target price $1.67

SING BANKS, csfb maintain MKT WEIGHT


*************************************

CH OFFSHORE, dbs remains a BUY with target price $0.58- CHO's 2QFYJun06 earnings declined 21% y-o-y to US$2.8m. This was belowour expectations as we were expecting only two rather than threevessels to undergo Special Surveys. We expect 2H06 earnings to be muchstronger driven by the full six month contribution from the three newvessels delivered in 1H06 and absence of any Special Survey costs.With the three vessels delivered in 1H06 and another four 12,240 bhp AHTSvessels to be delivered between Aug 06 and Mar 08, this will lead to acorresponding increase in tonnage of 16%, 22% and 18% over FY06F-08Frespectively. There could be additional growth opportunities with Scominow a 29% shareholder. Maintain Buy with a target price of S$0.58.- 2Q hit by Special Survey costs. We had already warned that 1Q and2Q06 earnings would be weak due to costs incurred for Special Surveys.Despite loss of charter-hire revenue from three vessels undergoing SpecialSurvey, revenue rose 15% y-o-y to US$8.1m benefiting from a5,400bhp vessel delivered in Jul 05 and a 4,800bhp and 5,400 bhp that weredelivered in Oct 05. EBIT fell US$2.2m or 73% to US$0.8m due to costsincurred for the Special Surveys. During a Special Survey, each vessel isnormally off-hire for about 60-65 days incurs a fee of US$0.5-1m. For thefirst time, CHO is proposing to an interim dividend, and this is for 0.5Scents.- New shareholder comes on board. The outlook for the offshorevessel chartering market is strong underpinned by a high level of oiland gas exploration and production activity and this should support thefirming charter rates. Tonnage operated is expected to rise 16% and22% over FY06-07F on the back of seven vessel deliveries between FY06Fand FY08F. Balance sheet remains robust with a projected net gearingposition of only 14% in FY07F, giving CHO room to expand its vessel fleetfurther.- Maintain Buy. 2H06 earnings is expected to be around 50% strongercompared to 1H driven by the full 6-month contribution from the threenew vessels delivered in 1H and absence of any Special Survey costs. Ourtarget price is S$0.58 based on 15x FY07 earnings.

CCT, ml maintain BUY- We have reduced our FY06E DPU by 0.3 cps to 6.9 cps (from 7.2 cpspreviously) although have reduced FY07E DPU by 0.1 cps. The revisionsreflect our estimate for the impact from the redevelopment of Golden Shoecar park during 2006 (-0.1 cps) and rental reversions at 6 Battery Road(-0.2 cps) in 2005.- Outlook for acquisitions We expect CCT to undertake acquisitions during2006. Due to the difficulty in undertaking accretive acquisitions withinthe Singapore domestic market (asset yields are too low), we expect CCT to look offshore. Potential acquisitions could include Raffles City Shanghai and Capital Tower Beijing in China.- Buy recommendation maintained We retain our Buy recommendation and price objective of S$1.75 per share. In our view, CCT offers excellent exposureto the Singapore office market and potential access to other regionalproperty markets.

COSCO, jpm remains OVERWEIGHT with target price $1.35- Cosco has again turned in an impressive set of results for FY05, slightlyahead of our forecasts at pre-exceptional levels. Net profit surged by 2.5xto S$160mn while turnover increased more than 6x to S$873.1mn. Thesignificantly stronger earnings resulted largely from the inclusion and thefull year impact of the Cosco Shipyard Group (CSG). Shipping earnings werein line with expectations. On a net profit breakdown basis, the share ofshiprepair earnings expanded to 43% from 25% while shipping contracted to57% from 75% in the previous year.- We expect shiprepair to maintain its strong earnings momentum and itsbottom line to be lifted by; (1) stronger revenue per vessel as CSG securesmore double hull (from single) conversion jobs with each running up toaround US$10mn, significantly higher-than-average repair revenue of S$1.15mper vessel, (2) growing earnings from offshore-related work as it takes onmore higher yielding fabrication outsourcing jobs from Sembcorp Marine(PPL), (3) ongoing capacity expansion ? total yard capacity is set totriple by 2008-2010 from 2005.- We are maintaining our earnings forecasts and our target price of S$1.35.

COMFORT, deutsche bank remains a HOLD with target price $1.61- Good overseas growth but better profitability of domestic operations iskey. While growth overseas is impressive lower profitability of itsdomestic taxi operations and high fuel costs are weighing down Comfort's profitability. For now we do not see any real catalysts and expect muted growth over the next few quarters. Valuations are also full hence wemaintain our Hold rating and TP of S$1.61.- Overseas bus business drives sales growth. Comfort reported full-yearsales and profits mostly in line with our expectations. Sales came in atS$2.29 bn versus our expectation of S$2.28bn. Net income was S$202m versusour expectation of S$203m. Increased revenue from bus operations in the UKand China increased rail revenue, and higher diesel sales in Singaporecontributed to sales growth.- Raising estimates slightly. We have left our sales forecast for FY06 mostly intact but raised our net profit estimate to S$211m from S$206m. Thedifference comes mostly from aligning the cost structure in FY06 closer toFY05. We have lowered depreciation assumption but raised assumptions onconsumable and fuel.- Maintain Hold and TP of S$1.61. Our 12-month target price of S$1.61 is based on a dividend discount model (DDM), using a 7% discount rate andassuming a 3% terminal growth rate. Upside risks include asooner-than-expected breakeven by NEL, falling fuel costs and reducedcompetition in taxis in Singapore. Downside risks include regulatory risksinvolving overseas acquisitions and rising fuel costs.

COMFORT, jpm remains OVERWEIGHT with target price $2 (from $1.90)- Putting FY05's trials and tribulations behind. CD registered acommendable set of FY05 results in an exigent year, although earnings weremarginally below our estimates (in line with consensus). Main differencesstemmed from additional driver benefits expenses of S$14.4m incurred, whichwe had not factored in. FY05 revenue rose by 7.8% y/y due to (1) increasesin overseas bus revenue (existing and new overseas subsidiaries), (2) higher rail revenue, and (3) higher diesel sales in Singapore. Earningsgrew 1.3% y/y to S$201.9m despite the continued rise in fuel prices andcompetition within the local taxi industry in the first 9M05. The marginalincrease came from lower minority interests and tax expense, further aidedby cost cutting measures.- An exciting FY06E. With the tapering off of local taxi competition andseemingly high oil prices, a recovery trends looks evident going forwardinto FY06E. Management's commitment to growing its existing and overseascore businesses, continual search for attractive overseas acquisitions, andmaintaining strong cost controls, plus a possible capital management angle,could propel growth going forward.- We maintain Overweight and increase our Dec-06 target price toS$2.00/share (from S$1.90/share) by rolling over our sum-of-parts valuationinto FY06E. We still believe that CD's healthy overseas growth trajectoryplus the yield support it provides preserves the stock's attractiveness inFY06E and beyond.

DBS, gs maintain INLINE
According to an unconfirmed report in The Korea Economic Daily, DBS maymake a joint bid with Hana Bank to buy Korean Exchange Bank (KEB). We donot see KEB as a natural fit with DBS for the following reasons (1) DBS'core markets are ASEAN, China and India, and we see little reason for DBSto shift its focus now to Korea when there is still ample scope forexpansion in its core markets; (2) KEB is sizeable (the 6th largest bank inKorea with around US$67 bn in assets as of 3Q05 vs. US$112 bn for DBS), andhence likely involves execution/integration risks; and (3) it would beharder for DBS to extract synergies with KEB than for a Korean acquirer.However, if confirmed, we believe the potential partnership would have toaccrue significant benefits to DBS to make it worthwhile. We retain ourIn-Line rating on the stock and S$17.8 price target (1.5X 2006E P/B). Key risks pricey M&A, earnings disappointments.

E&E, smith barney remains a BUY with target price $3.30 (fro $2.80)-
Maintain Buy (1M) rating We see ~22% upside potential from current levelsgiven the strong set of results, higher than expected dividend payout andpositive outlook. Despite the ~24% rise in share price over the past 3mths,valuations remain undemanding (8.7x 07E P/E with improving ROE and yield).E&E remains a high-yield, low P/E play and is a key beneficiary of PCBoutsourcing in China. Our forecast remain intact but raise target pricefrom US$2.80 to US$3.30 by rolling fair value multiple from FY 06 to FY07.2QFY06 Review Net profit of US$13.8mn (+17% yoy, +7% qoq) came in line withour expectations. Revenue of US$126mn (+13%yoy, +6% qoq) was driven largelyby PC, Consumer (digital TVs) and Telco segments. Balance sheet remainshealthy, with ~34% net gearing (in-line with our FY 36% est.) while FCFsignificantly up to US$15mn (v/s ¨CUS$11mn in 2Q FY05) yoy.- Interim dividend of US$0.08 Mgmt declared US$0.08 dividend (v/s ourforecast of US$0.06), implying a 20% yoy increase. With FCF improving,E&E¡¯s div payout for FY06/07 can be higher than our est. 50% payout ratio.- Positive Guidance 1) Book to bill remains above 1x in March qtr, andrevenue momentum appears strong with slight rise in order backlog(US$43.8mn v/s US$42mn in Dec qtr) 2) Expects to gain more market sharewith Japanese customers (game consoles), and Dell (PCs) 3) Completion ofnew plant in Kaiping is on track and scheduled to commence production bySeptember quarter. 4 ) Gearing level should fall to30%- Valuations undemanding The stock remains attractively valued. E&E tradesat 8.7x FY07 P/E, offers 6.3% dividend yield.

E&E, cl maintain BUY- E&E.s 1H06 results were in line Revenues at US$126.3m (+13%YoY) and netprofit at US$13.8m (+26%YoY).- A shift in product mix towards higher-layer count (greater contributionfrom microvia) and improved utilisation rates raised gross margins by70bpYoY and 20bpQoQ.- Interim dividend has been raised to US8cts (from US6.7cts), or 53%payout. Going forward, strong operating cashflows (after capex), andmanagement.s commitment in maintaining a high dividend policy means thatour payout assumptions remain intact.- Looking ahead, a tight demand-supply situation is indicated by apositive PCB book-to-bill ratio, and the strong sales momentum is expectedto continue into the coming quarters.- Management is witnessing robust demand from customers in computing (forhigh-end servers) and consumer electronics (for LCD TVs, and handhelddevices), albeit the outlook for its communications segment remainscautious given rising capacities from Taiwanese competitors.- We have made slight adjustments to our earnings estimates, to accountfor higher interest expenses and provisions for mgt performance incentives,in aggregate lowering forecasts by 1-3% for FY06-07.- We continue to seefair value at US$3.76, or 10x PE. Valuations arecompelling given strong earnings cagr and ~7% div yield and rising. BUYmaintained.

F&N, ml maintain BUY- 1Q06 results; NPAT up 5% Fraser & Neave Limited (F&N) has reported 1Q06results with revenue and EBIT up 11% and NPAT up 5% from 1Q04. Whileoperating earnings grew strongly NPAT showed lower growth due to theslightly higher tax rate coupled with lower earnings from non-coreinvestments.- Property continues to shine F&N's domestic and international propertydevelopment operations continue to drive earnings. Development propertyrevenue and EBIT increased by 12% and 64% respectively, and investmentproperty saw revenue and EBIT increase 10% and 6% respectively.- Centrepoint REIT aiming for May/June 2006 The Centrepoint REIT isexpected to be IPO'd in mid 2006. The REIT has taken longer to be listedwhich we attribute to the softening in the Singapore REIT sector in thelatter part of 2005.- Recommendation We maintain our recommendation of Buy and have increasedour price objective to S$19.13 per share from S$17.75 per share previously.Our price objective is based on a 5% discount to our "post REIT" valuationof S$20.14 per share and the increase reflects the improving fundamentalswithin the property sector.

F&N, cimb remains NEUTRAL with target price $17.50- F&N's 1Q06 net profit of S$68m (+3% yoy) was in line with consensus andour expectations, and accounts for 24% of our FY06 net profit forecast. Theqoq slowdown in earnings is no cause for alarm as there wereextraordinarily strong residential sales in 4Q05, as compared with 1Q06.- 1Q06 saw weakness in the dairies and glass containers divisions. Dairiesnet profit was down to S$0.5m (-71% yoy), due to the collapse of margin onthe back of higher material costs. The glass containers division sawdisruption and plant closure dragging net profit down to S$0.8m (-33% yoy).- Property division continued to be a key contributor to the group.Development property did reasonably well with 255 units sold. Apart fromThe Azure in Sentosa Cove, which was fully sold, it also soft-launched theRaintree in 1Q06. Net profit surged to S$25m (+65% yoy).- Strong growth in Brewery was underpinned by regional sales and expansion.While volume in Singapore slowed by 5%, higher sales were achieved inIndochina and PNG, and China delivered double digit growth in sales. Chinabreweries are expected to be profitable in FY06 on the back of high salesvolume, while Hainan brewery is profitable, and there is positivecontribution from Kingway and Jiangsu DaFuHao breweries. Overall, Breweryrevenue was up 6%, with net profit of S$16m (+12% yoy).- Management is bullish on the outlook for the group, and expect it toachieve better profitability in FY06. We believe that breweries,development and investment property will remain key contributors to thegroup.- Maintain Neutral and target price of S$17.50, derived from a 5% discountto SOP valuation. The shares are trading at 14.5x FY06 and 14.1x FY07 coreP/E on a fully-diluted basis. We believe that downside risk is low, withhealthy yield support of 3.9% for FY06.

F&N, smith barney remains a SELL with target price $16.95- F&N reported a steady 3% progress in net profits to S$68m (23% of ourfullyear forecast), underpinned by its breweries and development propertyactivities- Asia Pacific Breweries reported a 16% progress in net profits supportedby strong operating profit growth at Papua New Guinea (+28%) and Indochina(+18%). Profits were flat in Malaysia and Singapore while China continuedto post losses although maintained at last year¡¯s levels.- Property development profits grew 64% as the group booked in profits frompresold projects like 8@Sophia, Tangerine Grove and contribution fromVision Century, its China subsidiary.- F&N Bhd meanwhile reported an 11% progress in profits with soft drinksdriving growth, cushioning the drag from glass manufacturing ,which wasaffected by plant disruption in Malaysia and closure in China.- We maintain our Sell rating for the stock on valuation grounds as theshares are trading above our target price of S$16.95.

GLOBAL VOICE, dbs remains a BUY with target price $0.26-
Global Voice (GV) has signed an MOU to acquire 50% of Viatel'slong-haul intercity network for a cash consideration of €25m and an assetswap of 5 pairs of GV's metro fibre worth €17m, for a total price of€42m. The move would be earnings accretive, adding c.€1.95m and €2.6m inFY06 and FY07 to net profit as GV takes over Viatel's existing customers.In the long term, this deal should create additional business opportunitiesas GV's customers would be offered intercity and last mile fibre accesswithin Europe. We continue to like the stock for its high gross marginsand potential strong cashflow generation abilities. Maintain BUY with aone-year target price of S$0.26 based on DCF.- GV buys network for €42m. In a move similar to its earlier purchase,GV expects to pay a €42m in cash and assets for 50% of Viatel's intercitylong haul fibre network that could well be valued at €1.2bn. The 6,800kmnetwork spans six countries and complements GV's existing metronetworks in Germany, Holland and London, linking 13 of the Group's 14metropolitan networks.- Enlarged footprint should enhance existing metro network. Prior to this,GV was confined to offering its customers fibre leasing and BCS servicesin only 14 metropolitan cities in Europe. With the enlarged network, itcan offer both corporate and Telco customers the ability to transferdata between their offices and exchanges in various cities across sixcountries in Europe. Telco customers looking to upgrade their legacycopper wire networks can also lease or buy dedicated strands of fibrefrom GV without having to incur heavy construction costs. Key riskscontinue to be a slow takeup in GV's fibre leasing and BCS services.While network utilisation has risen to 13% in Frankfurt and 10% inAmsterdam, it is still relatively low in other cities. If the Group isunable to ramp up its customer base quickly, it may lose out toincumbent telco's who are upgrading their networks to provide higher value-added services.- Maintain BUY with one-year target price of S$0.26 based on DCF valuations. We think the Group will use a mixture of debt and equityto fund the acquisition which should result in an enlarged share base ofapproximately 2,550m shares. We have adjusted our DCF estimates to modelfor a 2-stage growth phase and accounting for a long-term debt to equityratio of 10%. While the additional shares do dilute earnings somewhat,the use of debt and our growth adjustments continues to result a FY06 fairvalue of S$0.26. Maintain BUY.

HTL, ml maintain BUY- FY05 earnings of S$54mn beat our forecast Gross margin of 32% was betterthan expected as HTL charged higher prices for door-to-door delivery (but contained freight costs) and obtained better pricing by targeting theupper-mid end segment. HTL was also given tax rebates by the PRC governmentfor reinvesting profits in manufacturing facilities.- Free cash flow up as working capital management improves HTL's operatingcash flow rose to S$79mn (from S$30mn in FY04) as its investment in ERPsystems enabled it to improve the collection cycle and better manageinventories. This has enabled HTL to pay down borrowings by S$6mn, financethe S$36mn Domicil acquisition internally, and declare a 30% dividendpayout of S$16.2mn (3.3% yield).- No material contribution from Domicil until 2007 Domicil contributedS$13mn of sales in 4Q05 (2% of total) but suffered a S$430k net loss due tostartup costs. HTL plans to use 2006 to integrate Domicil and develop thecity and megastore concepts before launching the Domicil brand globally in2007.- Maintain Buy with S$1.93 price objective We have tweaked up our FY06 andFY07 estimates by 3% due to better pricing and adjusted our DCF-based priceobjective upwards slightly to S$1.93 (from S$1.88).

HUAN HSIN, cimb downgraded to NEUTRAL from Outperform with target price$0.73 (from $0.865)- Below expectations. Poor set of results as expected. 4Q05 net profit camein 64% below consensus and our estimate. The short fall was attributed tolower-than-expected gross margin and higher-than-expected opex ratio.- Sales surged 42% yoy and 35% qoq in 4Q05, driven by maiden contributionsfrom printer-related business (estimated to be about 21% of sales) andcontinuous growth in notebook casings (+18% yoy to 3.2m units in 4Q).- EBITDA margin decline 3.4% pts yoy and 1.2% qoq, hurt by a combination of1) greater contributions from low margin full turnkey projects; 2) marginpressure for notebook casings; 3) higher raw material prices; and 4)start-up costs for phase II Shangdong plant. Net profit excluding one-offgains in 4Q04 and 3Q05, declined by 59% and 28%, respectively.- Net gearing increased to 0.2x, up from 0.12x as at end-Sep. Cash cycledays improved by 15 days qoq to 105 days as a result of higher salescontributions from Samsung, which has shorter credit terms than TaiwaneseODMs. It declared a tax-exempt final dividend of 0.6 cts, down from 1.2cts a year ago.- Growth to come from printer-related business. We understand itsrelationship with Samsung has strengthened, and order from printer-relatedbusiness remains robust. Phase II expansion in Weihai has started, and itplans to expand tooling capabilities to offer a wider range of services toSamsung and other MNCs. Huan Hsin will also relocate its wire manufacturing operation and part of its notebook casing operation to Weihai to reduce costs. Notebook casing business will be driven by the projected 20-25% yoyshipment growth for notebook PCs and penetration into new ODM customers. Itwill also ride on market-share gains by its current four Taiwanese ODMcustomers.- Forecasts and target price lowered; downgrade to Neutral. We have shavedour FY06-07 EPS by 12-16% to factor in downward adjustments in gross marginassumptions and upward revisions in opex ratio. We have also introducedFY08 estimates. Accordingly, we have cut our target price from S$0.865 toS$0.73, still based on 10x CY06 P/E. Although share price offers 11%upside, we would prefer to re-visit the stock in mid-06 when visibilityimproves. Downgrade to Neutral.

HUAN HSIN, dbs downgraded to Hold from Buy with target price $0.67 (from$0.89)- HUAN's 4Q05 results were below our expections. Underlying net incomefell by 76% y-o-y and 28% sequentially to S$2.9m. Order momentum remainsintact as revenues saw a 42% increase y-o-y to S$211.5m, as orders fornotebook casings and laser printer cartridges continues to be drivetop-line. FY05 results have been affected adversely by start-up costs ofaround S$8-9m, and we expect this to continue into FY06. HUAN alsoannounced the restructuring of the Zhan Yun JV with Quanta, with apossible listing of the entity in the future. Overall results weredisappointing and we have downgraded HUAN to Hold, with a revised1-year target price of S$0.67, based on a PE of 8.9x FY07 earnings.- Disappointing 4Q05 results. 4Q05 results came in below our expectationsof S$6.0m (net of exceptionals) at S$2.9m. This was despite the higherthan expected 4Q05 revenues, which increased by 47% y-o-y and 36%sequentially. Even as order momentum from its customers remains strong,earnings have been hit by a combination of high raw material cost, aswell as start-up costs from 3 plants that have started operations in FY05. HUAN announced a final dividend of 0.6 Scts, bringing total dividend paidout this year to 1.6 Scts.- Additional start-up costs expected to continue into FY06. With thesecond Shandong plant that started partial operations in late 3Q05 stillin the process of construction, as well as other new plants that havestarted operations, we are expecting additional start-up costs of aroundS$5-6m in FY06. In FY05, total start-up costs were between S$8-9m. Wehave factored this into our forecasts, and revised FY06 and FY07earnings downwards by 28% and 29%, respectively. HUAN also announcedthe restructuring of the Zhan Yun JV with Quanta, which will effectivelydecrease their stake in the JV, to 42.5% from 51% previously.- Tough operating conditions. Even though order momentum remains intact,the operating environment for HUAN remains challenging with high oilprices, and continued pricing pressure from customers. 1H06 resultsare not expected to be exciting, as the bulk of start-up costs should beincurred in the first half of FY06. Downgrade to Hold with a 1-yeartarget of S$0.67, down from S$0.89 previously.

HUAN HSIN, ml downgraded to SELL- Downgrade to Sell Huan Hsin reported very disappointing FY05 resultswith revenue growth of 40% but net profit decline of 29% to S$22.8mn versusour estimates of S$27.8mn and consensus mean of S$27.2mn. The company'sfocus on top line growth at the expense of margins as well as the lack ofoperating visibility leaves us uncomfortable with its prospects.- Collapsing margins Gross margins recorded a fifth consecutive quarter ofdecline from 29% in 3Q04 to the current 17%. Operating margin for FY05 morethan halved that of the previous year, falling from 11.8% to 4.7%. Thiswere attributed to product mix shift towards high assembly content notebookdocking stations as well as start up costs of the various new plants.- Investing beyond its means Huan Hsin has been free cash flow negative forthe past 4 years and we expect it to remain so going forward. The companyhas funded its aggressive growth plans via share placements and gearing upthe balance sheet. Capex in 4Q05 was a record high of S$30.6mn while returnon invested capital has declined to 6.4% in 2005. We are concerned aboutthe rapid expansion that Huan Hsin is undertaking to cater to its keycustomers which leaves the company increasingly vulnerable to volatility ofkey customers' orders.- No longer cheap Huan Hsin currently trades at 11x FY06E EPS. Given theheightened risk profile, we feel that valuations are unattractive. Ournumbers are about 30% below consensus, we are not confident that Huan Hsinwill deliver significant growth this year and risk to Street estimates isto the downside.

JAYA, jpm remains OVERWEIGHT with target price $1.80- Jaya's 1H06 results were inline with expectations. Net profit jumped by48% to S$63.7m while turnover expanded by 1.2x to S$167m.- Shipbuilding was the biggest contributor (55%) to the group's net profitfollowed by offshore shipping (43%). Shipbuilding, which accounted for 78%of 2Q06 net profit, benefited from the ramping up vessel sales to externalbuyers. As a result, Jaya is able to recognize progressive contributionfrom these vessels which expanded to 12 in 2Q from 2 in 1Q. These vesselsales are in line with the group's strategy of retaining half of vesselsunder production for its own fleet chartering operations.- There are currently 35 vessels in the pipeline. With the continued strongdemand for these vessels (AHTS), we believe it is really down to balancingthe size of its chartering fleet and vessel sales. We expect the interestin Jaya to be more intense as we draw nearer to the October/November 06dateline for the put and call options. (see further for details)Strategically, we believe that it would make sense for Sime Darby to makeJaya a subsidiary as Jaya should enhance its bottom line while providingthe relevant skill sets. Tactically, Sime Darby's silence with regard toits strategic intention with Jaya since the initial acquisition isappropriate, in our view, as any hint of serious intent to eventuallyacquire more than 50% in Jaya would likely lead to a bigger price tag forJaya. We are maintaining our price target at S$1.80.

JAYA, nomura remains a BUY with target price $1.49 (from $1.31)- We remain upbeat on Singapore's offshore oil & gas sector, where highglobal rig utilisation rates underpin demand for offshore support vesselsfor sale and charter.- Jaya management expects "continued strong demand" for its offshorevessels, with customer enquiries prompting an expansion of the new buildprogramme ? 54 vessels in FY06-08F. To our view, Jaya remains in a sweetspot of the offshore cycle, and we reiterate our BUY rating.- Jaya on 13 February reported 2Q FY06 net profit of S$41.3m, a rise of39.7% y-y. Net profit in 1H FY06 was S$63.7m, up 48.1% y-y, on strongcontributions from the shipbuilding division (contributing net profit ofS$35.3m), as well as existing fleet sales (contributing S$20.1m).- Upbeat on its prospects, Jaya lifted its 1H FY06 interim gross dividendto 3.5 Singapore cents/share, from 2.5 Singapore cents in 1H FY05.- With some 150 Anchor Handling Tug/Supply (AHTS) vessels underconstruction, future vessel sale prices and charter day rates might beaffected should demand in the oil & gas sector wane. But with new supplyseen increasing only 4-6% pa over the existing offshore fleet, such risksappear modest in the light of current demand.- We lift FY06F EPS by 17.1% to reflect higher existing fleet sales. We cutFY07F EPS by 3.0%, factoring in lower charter income given fleet disposals.- Pegging earnings to the regional peer average for December 2006F PER of12.1x (previous December 2006F PER of 11.3x), our revised fair valueestimate is S$1.49/share (previous S$1.31/share). BUY reiterated.

MICRO-MECH, kim eng remains a BUY with target price $0.60- Interim results beat our expectation. Sales grew 14% yoy to $15.4m,higher than our projection of $14.9m, driven largely by the recovery of thesemiconductor industry and the in-roads made by its China operations. Netprofit grew 29% yoy to $3.7m, exceeding our forecast of $3.3m.- China was the major growth driver. With 30% revenue growth in China, thecountry has over-taken Philippines to become its second biggestgeographical market. This was achieved as the company set up manufacturingfacility in Suzhou and beefed up its sales force in the country to reachout to local chipmakers. It also saw strong revenue growth in Thailand,US and Malaysia.- Positive outlook ahead. Going forward, management is bullish as outlookfor the semiconductor industry remains positive. This is especially so inthe back-end test and assembly segment, which is experiencing capacitytightness. With more than 85% of its revenue derived from components usedin the assembly process, Micro-Mechanics should benefit from the industrystrength.- Excellent track record. Management has buikd up the track record ofdelivering consistent growth in the last few years. Revenue would haveincreased at a compounded annual rate of 20% over the last 3 years, whileearnings would have grown 37% annually. Despite significantly higherrevenue, it has been able to maintain gross margin at above 60%.- Maintain BUY. We have increased our full year forecast by 10% to $7.5m.Management has raised interim dividend by 25% to 1 cent, putting it ontrack to meet our full year dividend forecast of 3 cents. The stock iscurrently trading at an attractive valuation of 8.5x June 06 earnings andoffers a generous dividend yield of 6.5%. We have a 6-month target price of60 cents, translating to a 30% upside for share price.

RAFFLES MDICAL, cimb remains OUTPERFORM with target price $0.76 (from$0.66)- 4Q05 net profit was in line with consensus and our expectation. 4Q05 netprofit rose 27% yoy to S$3.7m, lifting FY05 net profit to S$12m (+26% yoy).- Hospital services operating profit surged 123% yoy to S$9.9m, onoperating margin of 16.5% (from 9.6%). The group saw a surge in patientadmissions, recording its highest number of patients ever. Some 34% of thepatients were foreigners. This reaffirms our view that the group willcontinue to see a surge in occupancy rates and better facility utilisationat Raffles Hospital. Coupled with the increased MediSave withdrawal limitfrom Apr 06, we believe that FY06 operating profit for the group will growsignificantly by 29%.- Healthcare Services revenue dipped 4% yoy mainly from the loss ofcontribution from SARS related projects. However, we expect operatingprofit to expand further with the group leveraging on its network ofclinics, as well as contributions from Health Insurance in FY06. We expectoperating margin for this segment to reach 11% in FY06.- Enlarging regional footprint. The group is converting its Jakartarepresentative office into a medical centre with day surgery and clinicalfacilities. This medical centre, which will be earnings accretive andprovide referrals to its Raffles hospital, will start operations in 2Q06.Clinical operations in Shanghai and Beijing are projected to come onstreamin 2006.- We have raised FY06 and FY07 EPS by 16% and 18% respectively for higherbed occupancy, stronger associate contributions, higher referraladmissions, positive health insurance contributions, and better patientloads via changes in medical regulations. We have also introduced FY08estimates. ? Maintain Outperform, upgraded target price to S$0.76 (fromS$0.66) due to earnings upgrade. Target price is pegged at 20x CY06 P/E, atthe lower end of industry average P/E of 20¨C25x. RMG trades at anundemanding 15.6x FY06 P/E with a prospective dividend yield of 5.3% forFY06. We believe an improved earnings outlook can support higher payouts.

RAFFLES MEDICAL, dbs remains a BUY with target price $0.68- It presented FY05 results that were in line with our expectations.Revenue grew by 11.3% y-o-y to S$112.9m, boosted by strong influx oflocal and foreign patient volume. Net profit grew 26.9% y-o-y to S$12.0mdue to the stellar performance from its hospital services growingby 134.4% y-o-y, backed by higher foreign to local patient mix ratioand increased operating efficiencies as the Group scales up its hospitaloperations. In contrast, we are slightly disappointed by the performance ofits healthcare services as it continues to be plagued by that of thehealthcare financing division. Nonetheless, we are optimistic for theGroup's growth to continue its pace. As such, we are reiterating Buy anda raised target price of S$0.68, based on our target 18x PE and rollover our valuations to FY07 earnings. This is a discount to itsclosest comparable, Parkway, that is trading at 22x FY07F PE.- Hospital services - key growth driver. The Group's hospital servicesgrew by 134.4% y-o-y brought on by higher foreign to local patient mixratio (we estimate an increase of foreign mix by 1ppt to 34% whilelocal patients makeup 66%) and increased operating efficiencies as theGroup scales up its hospital operations.- Committed to be Asia's leading integrated healthcare operator. TheGroup is actively pursuing opportunities to grow its healthcarebusiness in Singapore and in the region. The key risks of RFMD are (i)growth highly dependent on Singapore and regional economic growth; and(ii) excessive losses from the Group's healthcare financing division.- Declares a total dividend payment of 2.5 Scents. While we wereoptimistic by the stellar performance of the Group's hospitalservices, we are slightly disappointed by that of the healthcareservices' as it continues to be plagued by the performance of theGroup's healthcare financing division. Nonetheless, we are optimistic forthe Group's growth to continue its pace. As such, we are reiteratingBuy and a raised target price of S$0.68, based on our target 18x PE androll over our valuations to FY07 earnings. This is a discount to itsclosest comparable, Parkway, that is trading at 22x FY07F PE.

SMT, cimb remains OUTPERFORM with target price $0.79 (from $0.815)-
Reasons for muted sales growth in 3QFY06.According to SMT, this was dueto a combination of slower-than-expected pick-up in orders from somecustomers, and component delivery issues that resulted in less-than-optimalproduction yield. We suspect that sales were also affected by the fall infloppy disk drives (FDD) orders, evident from the yoy and qoq drop in salesto the Computer Peripherals sector. We understand that one of its majorcustomers, Samsung, is in the process of leaving the FDD business. The top5 customers accounted for 60% of sales. These include Clarion, Daikin, LG,Samsung, and Sony.- Profit growth capped by escalating costs. According to SMT, bottomlinewould have been better if not for the 12-15% yoy spike in direct labourcosts, caused by a revision in minimal wages by the Chinese government.Bottomline was further depressed by higher energy and raw material costs aswell as interest rates (borrowing rate more than doubled yoy to about 5%)during the quarter.- Re-engineering manufacturing processes to cope with rising costs. SMT isnow trying to re-engineer its manufacturing processes and production flow.All its factories will eventually introduce ¡°Lean & Green¡± manufacturingprocesses, and manual assembly lines will convert into ¡°Cell¡±configuration within 18 months. SMT has already started to see somebenefits for these efforts, where output was raised despite reducing thenumber of operators and manufacturing space.- Expanding existing facilities to support new and existing customers. InDalingshan, SMT has purchased a 130,000 sf warehouse to set up a centrallogistic centre and warehouse located opposite its existing plants, and isexpected to start operation in May 06. In Tangxia, phase II construction isexpected to be completed by 3Q06, and it has also rented 80,000 sf oftemporary warehouse and production floor space for 15 months. In Suzhou,the construction of a new factory willstart in late Mar 06 with completionexpected in end 06.- Geographical diversification in China.To further enhance its position asa leading EMS firm in China, SMT plans to set up a new plant each inChangchun and Tianjin to cover the North Eastern province and Bohai region,respectively. In Changchun, SMT has already signed a MOU with China FAWGroup to set up a 100,000 sf factory by end-06. FAW is one of the largestcar production companies in China with an annual output of about 1mvehicles. In Tianjin, SMT plans to acquire a 500,000 sf site and will startbuilding a 200,000 sf plant on it early 2007. The Tianjin plant is expectedto start operation in early 2008 and is targeted at supporting some of itsexisting Korean customers and new customers in the automotive, handset,home appliances, and computer industries. SMT expects to invest more thanH$200m over three years for these two facilities.- Earnings cut, maintain Outperform. We have cut our full year FY06 EPSforecasts by 6% to adjust for the lower-than-expected 3Q06 numbers, andslight downward adjust in forecast for 4Q06. We have also cut our FY07-08EPS by 12-14% after lowering our sales assumptions and lifting interestcharges expectations. Despite our cut in earnings, valuations of SMT remainundemanding relative to the 2nd-tier contract manufacturers (CMs) listed onSGX. Our lowered target price of 79 cts (previously 81.5 cts) is based on8x CY06 earnings instead of FY06. As such, we are retaining our Outperformfor its cheap valuations and decent dividend yield of 4.6%.

TAT HONG, dbs remains a BUY with target price $1.05- 3Q06 results were very strong. Earnings grew 650% yoy to S$17m, boostedby strong operations as well as gains from dilution on listing ofits Australia subsidiary of S$8.8m. Revenue growth was broad-basedand increased by 33% yoy to S$100.7m in 3Q06. The Group is on trackfor a record year of earnings, with a robust outlook for the next 2-3years underpinned by the expected strength in infrastructure spendingin the Asia-Pacific and Middle East regions. We have raised our earningsforecast for Tat Hong for FY07-08 by 3-5% respectively and as such, haveadjusted our target price to S$1.05. Maintain BUY.- Results in line with expectations. YTD, 9M06 revenues are up 48%to S$309m, due to broad-based growth as well as the consolidation ofKingston Industries' numbers. Earnings as at 9M06 stand at S$33.6m - anincrease of 172% yoy. Stripping out exceptional gains on listing ofTutt-Bryant, earnings still doubled to S$25m over the same period from9M05. Margins continued to be on the rise, with gross margins in 3Q06 upto 29.7% from 28.1% in 3Q05 and 29.2% in 2Q06, as rental rates andfleet utilization improved. Operating margin improved from 10.2% in 9M05to 15.5% in 9M06 as the Group enjoyed some decent operating leverage.- Riding on infrastructure spending boom. With equipment supply tight inthe market, Tat Hong should continue to do well as spending oninfrastructure and energy projects in the Middle East and Asia Pacificregions increase. We are increasing our forecasts over FY07 andFY08 by 2.9% and 5.3% respectively to account for the stronger thanexpected gross margins we saw in 3Q06, due primarily to higher rentalrates and fleet utilization. We expect gross margins to remain firm giventhe robust demand for cranes and other heavy equipment in the Asia PacificRegion and the Middle East.- Maintain BUY, target price raised to S$1.05. The Group's share pricehas re-rated strongly in recent months but at 10.4x FY07 PER, decliningto 9x FY08 PER, valuations are not expensive. We maintain our BUY recommendation, with a raised target price of S$1.05, which is basedon 12x FY07/FY08 earnings.

UOB, csfb upgraded from neutral to OUTPERFORM- We are upgrading UOB to OUTPERFORM from neutral and its target price toS$17.50 from S$16.0 applying 1.9x P/B?f06E and 15.0x P/E?f06E, bothunchanged. Basically, we could have raised the target price earlier butkept it lower using subjective judgment.- UOB comes out as the overall winner in a new report analysing operationalgrowth and capital management in Singapore banks.- UOB's international operations, ~20% of profits currently, can turn upS$95-100 mn of incremental profits in FY06 simply from removal ofnon-recurring factors. ROEs show consistent uptrend, as OUB has announced ashare buy-back, which combined with a special dividend-in-specie andregular dividend could boost capital returned beyond 100% of the currentyear's profits.- Finally, UOB has either the cheapest or the most attractive valuationsamidst superior ROEs (1.5-2.0% higher than DBS and OCBC) and potential foran earnings surprise. With its total payout in FY06E matching orpotentially exceeding OCBC?fs ~80%, the stock deserves to be rerated, inour view.

UNITED ENVIROTECH, cimb remains OUTPERFORM with target price $0.60- Shaved FY05 EPS forecast by 25% to assume deferment in revenuerecognition. We understand that UENV¡¯s Huizhou Daya Bay¡¯s S$13.2mcontract, which was scheduled for completion toward end-05, has experienceda delay in the installation of its wastewater treatment system because thesite was not ready. As such, we reckon that at least 20% of the revenuebooking could be deferred in 2006. Also, we had expected contracts wins inDecember 2005, when UENV¡¯s largest petrochemical customer, Sinopec,typically rushed to fulfil their yearly environmental budget allocations.However, some interest realignments within Sinopec¡¯s scores ofsubsidiaries delayed this.- Retain S$0.60 target price, which is based on 9x CY06 P/E. Our FY06-07EPS forecasts, which have already factored in potential new contracts, arerelatively intact. With this latest S$14.6m contract, our FY06¡¯s revenueis now 55% backed by secured order book (from 30% previously) and 18% byrecurring revenue from its two wastewater treatment plants at Liaoning andShandong. Our 9x CY06 target benchmark is based on a 20% discount to theaverage multiples of the two other China-centric water stocks - Biotreatand Sinomem ¨C given UENV¡¯s shorter track record. We will revisit ourtarget price when there is further improvement in UENV¡¯s earningsvisibility.

WING TAI, deutsche bank remains a HOLD with target price $1.37- Benefits from stronger property market and a boost from a one-off gain.The strong 2Q results reflect a one-off gain and improvement in theSingapore residential market. The earnings recovery is on track and WingTai is a beneficiary of the improving luxury market, but this appears tofairly reflected in the tight 10% disc to RNAV. Maintain Hold.- 2QFY06 net profit of S$33m (up 3x from S$11m) boosted by one-off gains.Earnings were above expectations due to an est. S$20m gain from the sale ofa property by associate Winsor Properties. Accounting for a restatement of2QFY04 earnings from S$6m to S$11m, PATMI growth of 18% y-o-y in 2Q was notout of line with anticipated trends. Higher profit and revenue (up toS$154m from S$37m) was due to profit contribution from Kovan Melody and TheLight at Cairnhill. Gearing is reduced to 0.8X.- Maintain FY06 exceptional net profit of S$40m; does not include oneoff.At the pre-exceptional level, WIng Tai is on track to meet our S$40mforecast with sales of Draycott 8 likely to be booked in 2H. The resultsannouncement provided little detail or guidance, apart from a comment thatsentiment has continued to improve, and that the group is well positionedto tap this with new launches. We will review earnings after getting anupdate on recent sales,and more colour on the results.- RNAV maintained at S$1.61, target price at S$1.37. Our target price isset at a 15% discount to RNAV (on par with 18% discount in 1999) whichreflects a firm market outlook. A key downside risk is an external shocksuch as Avian Flu, which derails economic growth and real estate values inSingapore. Upside risks include a stronger-than-expected property marketrecovery.

WING TAI, smith barney remains a BUY with target price $1.67- 1H06 net profit S$42m (65% of FY06E). The result is in-line with ourexpectation. We like the company for the almost pure exposure to thehighend residential sector in Singapore. Maintain Buy with S$1.67 pricetarget.- 185% increase yoy is due to contributions from 27%-owned WinsorProperties selling Global Gateway (building in HK). 1H06 has also benefitedfrom write-backs from The Grange (~80% sold as at Dec 05) and Light @Cairnhill (~60% sold as at Dec 05) as well as recognition of profits fromKovan Melody (~70% sold as at Dec 05) and The Tomlinson (12 out of 29 unitssold as at Dec 05)- 2H06 should benefit from write-backs from Draycott Eight when it'sofficially launched (sold about 10% at ~S$1,600 psf recently, we believe).Interest expense fell 37% due to a lower net debt of S$820m following saleof Park Mall to Suntec REIT. Net gearing is now 80%, down from 100% before.- Over the past 6 months, company has raised prices by ~15% for some of itsprojects, e.g., The Grange, Light @ Cairnhill and The Tomlinson. With moreSingaporeans buying (a positive trend in our view), management is upbeat onthe residential market.

[ sector ]
SING BANKS, csfb maintain MKT WEIGHT- Capital management deals with the denominator in ROE which, in turn,determines the P/B multiples. Charts show a clear correlation between ROEand P/B for the Singapore banks.- Besides the ?esurplus?f capital currently available, banks are adding0.5-0.6% to Tier 1 capitalisation annually which gives them capacity toconduct buy-backs or acquisitions.- OCBC has demonstrated a clear commitment here. Its preferred mode, sharebuy-backs, has the effect of boosting ROEs as well as earnings per share.The stock has built up a premium rating compared to other two banks overthe past two years.- The bank with strongest ROE momentum in FY06E is likely to be DBS butthat will be earnings driven. DBS is likely to continue its aggressiveasset growth to use up the capital from operations.- UOB's recent initiative of a S$825 mn issue of preference capital,buy-back (announced S$600 mn), a potential dividend-in-specie and elevateddividends should lead to a positive ROE momentum.

SING PROP by deutsche bank- Improving macro drivers provides upside bias for property sector. Oureconomists have upgraded Singapore's GDP forecast from 5.5% to 6.5%, andexpect the domestic interest cycle to peak this year. Improving economicgrowth reaffirms our positive view on the property sector, and we see anupward bias to physical market and our RNAV estimates. Our 12-mth pickremains Capitaland, but laggards Keppel Land and City Developments mayoffer more short term upside on lower P/RNAV and more leverage to risingasset prices.- Our economics team upgraded 2006F GDP to 6.5%yoy from 5.5%. This issubstantially higher than the official 3-5% forecast. Recent data suggeststhat growth is becoming more broad based, e.g. manufacturing hasdiversified significantly to the biomedical/pharmaceutical and offshoresectors. For the first time since the Asian Crisis, there are signs ofinternally driven growth with falling unemployment, rising property pricesand up-tick in construction activity.- Currency to strengthen, interest rates to stabilize and reverse by yearend. The strong demand is feeding inflation, which will supportcontinuation of the MAS' tightening monetary bias. This implies anappreciation in the exchange rate against a trade-weighted index. DB has a12-mth forecast of SGD1.55/USD from SGD1.63/US and SGD1.71 last Dec. Theuncovered interest rate parity condition implies that this will causedomestic interest rates to stabilize shortly at around 3.6% and perhapsdrift down to 3.3% by early 2007.- Reaffirms our positive outlook; provides upside bias for physical market.Our baseline sector view already assumes firm GDP growth and peaking rates.Office take-up should be underpinned by strong GDP growth. With supplytightening and after robust 4Q rental growth, our S$6.60psf end-2006Prime-A office rent assumption is likely to be outstripped (vsS$5.70-5.90psf now). Home buyer confidence should be boosted by a morebroad based economic recovery and peaking interest rates. This could sparka long awaited recovery in the massmarket segment where we expect 4% higherprices vs 10-20% for the high-end.- Turn in interest rate cycle should help revive interest in the REITs.Robust economic growth will drive distributable income growth and declininginterest rates should help revive investor interest in the REITs.Valuations look attractive with SREITs yielding 5.4% (210bp over the 10-yrbond of 3.27%) and significantly higher than Hongkong. We like CapitaMallTrust and Suntec REIT.- We expect rising property prices will continue to drive RNAV expansion.The large cap property stocks are trading at RNAV. We expect to see RNAVupgrades from reporting season this month, and as the physical marketfirms. Our 12-mth pick remains Capitaland (CAPL SP, S$4.14, Buy) as itrestructures into a higher ROE, more capital efficient company. Stock hasreached TP; this will be reviewed post the results on Thurs. LaggardsKeppel Land (KPLD SP, Buy, S$4.10; best office exposure) and CityDevelopments (CIT SP, Buy, S$8.60; 2/3 domestic property) could offer moreST upside. A key risk for the sector is an external shock such as an AvianFlu pandemic which could derail economic growth.SING MARKETS by ubs- Budget & election. The budget is due 17 February, closely followed by aGeneral Election, which is widely expected to be in either March or May.Significant cash handouts are likely, with consumers the key beneficiaries.- Likely measures Potential measures might include (1) personal tax cut -the top tax rate could fall to 20% from 21% previously, with correspondingcuts across tax brackets; (2) a one-off 10-15% tax rebate; (3) details ofthe S$1bn funds to be distributed among low income workers; and (4) a cashtop-up for first-time buyers of HDB homes.- Consumption plays to benefit. We think domestic consumption plays wouldbenefit most from the election rally. The broad market PE at 15.2x, 2006Eis just some 5% below our fair value estimate of around 16x. Instead offurther PE re-rating, we would look for stocks with potential earningssurprises or trading at discounts to peers.- Stocks for election rally. We favour mid-cap property developers tradingat deep discounts to RNAVs - Allgreen (PTS$1.60), Singland (PTS$7), andGuocoLand (PTS$2.50). Other domestic consumption plays we like areSingPost, which is aggressively targetting and delivering growth acrossconsumer segments (PTS$1.30) and Suntec REIT which has been a laggard amongSREITs (PTS$1.26).SING STRATEGY, ml recommends- We believe macro fundamentals have been progressing well as expected, buthighlight the potential and rationale for expecting a steeper yield curvefor SGD interest bearing instruments.- We find the currency appreciation to be on path, with interest ratesabove historical trends. We continue to believe the MAS's modestappreciation path for the SGD is best for the currency given our 2.5% coreinflation expectation and thus would expect the current short-term ratesappear unusually high relative to US$ rates and highlight the potential forshort term interbank rates to moderate.- Biggest beneficiary if interbank rates were to moderate would be thebanking sector which on average could achieve 5-10bp improvements ininterest margins with a steeper yield curve. Banks also benefit from ourpositive macroeconomic view for Singapore and have lagged the performanceand valuations of the broader market.- Yield plays do not benefit from firm long term rates, though REITS haveenough growth to perform even without the benefit of an easing of long-termrates. We see long-term rates as remaining firm due to healthy domesticeconomic growth that is expected to be mildly inflationary.

Brokers Recommendations on 13 Feb 2006

Summary

ASCOTT, ml put new rating Buy with target price $1

CAPITAMALL, smith barney remains a HOLD

CHINA FISHERY, dbs upgraded to STRONG BUY from Buy with target price$2.64(from $1.80)

E&E,
dbs remains a BUY with target price $3.60
cimb remains a BUY with target price $3.16
kim eng remains a BUY

GIL, cimb remains OUTPERFORM with target price $0.43

KODA, ocbc remains a BUY

LMA, dbs remains a BUY with target price $1.19 (from $1.11)

MFS, dbs downgraded to HOLD from Buy with target price $0.95

****************************************************

ASCOTT, ml put new rating Buy with target price $1
- Initiating coverage with a Buy. We are initiating coverage on TheAscott Group (Ascott) with a Buy and a 12-month price objective of S$1.00per share. Ascott is controlled by CapitaLand, which has a 68% shareholdingand is transforming Ascott on an asset light strategy which we believe will enhance ROE and shareholder returns.
- Portfolio expansion. Ascott is the largest operator of serviced apartments outside of the US and dominates the major high-growth markets ofEast Asia and, in particular, China. Ascott is rapidly expanding its portfolio of serviced apartments from around 14,000 operational rooms to 25,000 by 2010 with key growth markets being East Asia and the MiddleEast. We believe the company is well positioned to benefit from the strong fundamentals of the hospitality industry in Asia.
- Establishing Ascott Residential Trust (ART). Ascott announced itsintention to launch the first pan-Asian serviced residence REIT, namedAscott Residence Trust (ART). The REIT will be IPO'd via a dividend inspecie toexisting ART shareholders.
- Investment risks. Ascott operates in many different countries andcitiesand this degree of diversification exposes the company to differenteconomic and market conditions.

CAPITAMALL, smith barney remains a HOLD
- Introducing forecast for FY08. Hold rating and S$2.64 price target maintained. Management is confident of growing asset size from currentS$3.4bn to S$5- 6bn by end FY08. Our forecasts have included impact ofCMT growing its size to S$4bn in FY06, S$4.6bn in FY07 and S$5.4bn in FY08.Weassume it acquires the properties at a 5% property yield.
- We also assume the new acquisitions are financed 40% via borrowing and 60% via equity. Gearing is now 31.8% and CMT is comfortable with a 40%gearing CMT will embark on asset enhancement works at IMM, which include building a 2-storey extension, reconfiguring existing retail areas and converting some warehouse space to a car park, in 1Q06. This initiative,which costs S$92.5m, is expected to add S$12.1m to revenue when work is complete in 1Q98.
- At Funan Centre, it is building a new extension block, which on completion in 2H06 is expected to raise revenue by S$0.7m. There are plansto decant residential space at Sembawang Shopping Centre to create more retail space.
- The estimated increase in rev is S$4.6m pa when work is complete at end08. Among the REITs, we prefer AREIT given its strong position to grow via acquisitions and Suntec REIT for its attractive dividend yield.

CHINA FISHERY, dbs upgraded to STRONG BUY from Buy with target price$2.64(from $1.80)-
It FY05 results were above our expectations. Revenue slipped by4.3%y-o-y to US$90.6m while net profit grew 73.7% y-o-y to US$30.7m, as the Group gained from a 26.8% y-o-y reduction in cost of sales due to a change in management agreement with CIFHK, and increase in the scale of operations of the Pacific Ocean. With strong growth in the Group's earnings momentum, we are raising our earnings estimates by 19.2% and18.4% for FY06/07, respectively. Given the near term catalyst of aprobable acquisition of additional fishing vessels and quota, that could potentially boost earnings significantly. We are upgrading our recommendation to a Strong Buy with a raised target price of S$2.64 based on our DCF valuation.
- PRC is the main market for the Group's fishery products. PRC accountedfor 43% or US$38.5m of the Group's revenue while sales to Europe grew bymore than 4x to US$16.8m accounting for 19% of Group's revenue. Revenuefrom the Pacific Ocean grew by 60.3% y-o-y to US$89.8m as the Group hasstarted its fishing operations in the South Pacific Ocean.- Earnings set to grow exponentially. The Group has a sound businessstrategy to grow its earnings and is looking to use its IPO proceeds toacquire additional fishing vessels and quotas. In addition, CFG plans toincrease their fishing grounds by tapping on strategic alliances withotherfishing companies to explore new fishing grounds. The Group also planstoimprove their logistics capabilities by integrating and strengtheningthelogistics capacity, thereby increasing their operating efficiencies.- Raised target price to S$2.64. With strong growth in the Group's earnings momentum, we are raising our earnings estimates by 19.2% and 18.4% forFY06/07 respectively. The near term catalyst of a probable acquisitionofadditional fishing vessels and quota could potentially boost earningssignificantly. We are upgrading our recommendation to a Strong Buy with a raised target price of S$2.64 based on our DCF valuation.

E&E, dbs remains a BUY with target price $3.60
- Elec & Eltek's (E&E) CY4Q05 revenue and net income grew 13% and 25% y-o-y to US$126m and US$13.8m, respectively. The business momentum remainsrobustand we expect full-year earnings to exceed our original estimate of 20% y-o-y growth to US$51m (note first half earnings have already grown 21%y-o-y to US$26.8m). We further raise our FY06 and FY07 earningsexpectations by 3-12%. Maintain Buy rating, with a revised price targetof US$3.6.- Healthy operating metrics. Gross margin improved slightly q-o-q from21.8% to 22.0%, due to an improved product mix and higher utilisation.E&Econtinued to see balanced revenue growth from the computer peripherals(6.2% q-o-q), telecommunication (11.8%) and consumer electronics (6.3%)segments. Layer-count mix remained stable, with six-layer and above accounting for 43.8% of the overall revenue, compared to 43.9% in theprevious quarter.
- A solid yield play. Interim DPS increased 20% y-o-y from S$1.08 to US8cents (for the first time, dividend will be paid in US dollars to matchoperating currencies (which are mostly in US dollar at EE), representing a payout ratio of around 53%. We believe E&E will continue to maintain ahighpayout ratio, as the HK-listed parent company would certainly like toreceive a decent amount of dividend income from E&E for its corporatetreasury management (including debt and interest payment; the parentcompany's current net gearing is over 50%). E&E's dividend yield remainsatover 6%, assuming a payout ratio of 65%.
- Maintain Buy. The company's six-month share price has surged 30% to approach our target price of US$2.9. We continue to see an upbeatbusinessoutlook (current capacity utilisation maintained at over 95%, despite CY1Q being the usual low season for the electronics sector). We furtherincreaseour FY06 and FY07 earnings by 3-12% to reflect the strong order flows.Maintain Buy, with a revised target price of US$3.6, based 12x FY06 PE (Unimicron 14x).

E&E, cimb remains a BUY with target price $3.16
- In line. 2Q06 sales and net profit were within consensus and ourexpectations. 1H06 net profit represents 51% and 54% of consensus andourfull year forecast, respectively.
- Sales grew 13% yoy, driven by growth in all major product categories.However, weighted ASP fell marginally on greater contributions fromlowerlayer count boards due to increased sales to consumer and automotivecustomers. ASP for individual layer boards, however, held up well.
- EBITDA margin improved 100bp yoy in 2Q06, aided by a slight increaseingross margin as a result of better product mix and factory utilisation.Atthe same time, opex ratio remained fairly stable, attributable to itstightcost control. As a result of the improved margin, pretax and net profitboth grew 26%, ahead of topline growth and E&Es growth target of about15%.
- Net gearing remained comfortable at 0.35x, up marginally from 0.32x asatend-Sep 05. This was due to the US$17.6m dividend payout during thequarter. E&E actually generated US$15m of free cash flow in 2Q06 as aresult of improved cash cycle days. It declared an interim dividend of 8UScts.- Book-to-bill ratio improving. As expected, E&E painted a positive 3Q06outlook despite a seasonally weak quarter. According to the company, strong Dec 05 orders have spilled into Jan 06, and the book-to-bill ratiocontinued to trend higher. All its manufacturing facilities have beenoperating at near full capacity in the traditionally weaker month ofJanuary. We understand the group still has a healthy backlog of ordersof4-5 weeks currently. We remain of the view that E&E, one of the largest PCB firms in China, will continue to benefit from increased manufacturing activities on the mainland.
- Forecasts unchanged, maintain Outperform. We are maintaining ourforecasts for the time being, but there could be upside surprises if thecurrent strong momentum continues and raw material prices stabilise. Ourtarget price of US$3.16 is based on an unchanged 11x CY06 P/E. MaintainOutperform for its positive earnings outlook and attractive dividendyieldof 5.9%.

E&E, kim eng remains a BUY-
Results in line. Q2 results were in line with our expectation. Sales rose13% yoy to US$126.3m, largely due to stronger sales to customers such as Dell in the PCs and notebooks segment and Chinese domestic handsetmakersin the communication segment. Net profit grew 26% to US$13.8m, comparedtoour forecast of US$14m.
- Earnings could have been stronger but for management bonus. Bottomlinewas dragged down by a US$1.2m provision for management bonus, withoutwhichearnings would have been higher. Going forward, the company would beproviding for future bonus on a monthly basis, instead of accruing onlyatthe end of a calendar year. This would smoothen out the effect of the year-end bonus of its managerial staff.
- Outlook remains bullish. Looking ahead, management remains optimistic,asbook-to-bill continues to trend upwards in January. All its facilitiesarealso operating near full capacity even after year-end holiday season,driven by robust demand from customers in the computer and consumersegments. However, revenue should see a slight decline sequentiallygiventhe fewer working days in this quarter due to the Chinese New Yearholiday.
- Dividend raised again. The company has raised its interim dividend to8US cents per share from 10.8 Singapore cents in the previous year, aftertaking into account the 1-for- 5 bonus issue last October. It has alsoimproved its cashflow management, such that the free cashflow itgeneratedin 1H06 is almost sufficient for the dividend payment during the period.
- Maintain BUY. We have raised our FY06 earnings forecast by 7% toUS$53m.Even with the 20% run-up in share price since the beginning of the year,the stock is still trading at an attractive valuation of 10.2x June 06earnings. With management increasing dividend consistently, it alsooffersa generous yield of 6%.

GIL, cimb remains OUTPERFORM with target price $0.43
- Marina Bay first in line.The selection criteria recently announced by the government will likely swing the favour towards US bidders who have tied up with local property stalwarts. While we expect solid proposals from all bidders, GIPLC is very much the dark horse to clinch the Marina IR.
- Sentosa further down the road. Nevertheless, the GIPLC/Star Cruises group is the favourite for the Sentosa IR given its exclusive tie-up withUniversal Studios, as Singapore needs a big-name theme park to draw the leisure tourist. GIPLC's extensive casino and theme park experience inAsiaadds to its advantage. We do not see any realistic competitive threat to GIPLC/SCL for Sentosa.
- All quiet in Macau and UK. GIPLC has been extremely quiet in Macau butisstill in negotiations. We believe the more likely outcome will be a JVwithGalaxy for the Galaxy Cotai Mega Resort. Little development is expectedinthe UK in the shorter term as major events will only occur in end-06 orearly-07.
- OUTPERFORM; S$0.43 target price.The market should not be disappointedifGIPLC does not succeed in the Marina IR as attention is focused onSentosaIR. Expect a surge of interest once the Sentosa RFP is issued and thefieldnarrows to 2-3 bidders. Our RNAV target price is based on a core valuationof S$0.296 and potential value creation of S$0.136 (assuming 75%probability) from the Sentosa IR. Success in Sentosa has the potentialtodrive up our target to S$0.48, with further upside potential from Macau andUK in the longer term.

KODA, ocbc remains a BUY
- Better than expected results. Koda's revenue showed 24.7% YoY growthtoS$41.5m in 1H06. Boosted by higher average selling prices and relativelystable raw material prices, gross margin rose 1.1ppt YoY (or 4.9ppt HoH)to25.3% in 1H06. Net profit jumped 45.6% YoY to S$3.6m (vs. our estimateofS$3.1m), partly due to the 21.5% YoY drop in interest expense to S$0.5m.Koda will be paying interim gross dividend of 0.5 cts per share.
- No supply-side constraints. Management reiterates the intention tocomplete the construction of the new Phase 1 Vietnamese facility by 1H2007. This is in line with our expectation that sales contribution islikely to occur from 1H08 onwards. In FY07, Koda is likely to stretch its production capability through greater collaboration with its outsourcing partners, and further increase the proportion of group sales for itsbroadclassification of higher value products from the current 60-65% to70-75%.
- Upgrade our earnings estimates. Given the strong set of 1H06 results,we have upped our net profit estimate in FY06 to S$7.2m (vs. S$6.8mpreviously). We understand that Koda has already commenced productionfortwo new major retailers in December 2005. Still, we believe that greatervisibility for FY07 will come when Koda completes its run of furnitureroadshows in 1Q 2006. There also remains upside to our margin assumptions,should raw material prices continue to show less volatility in themonthsahead. Indeed, on account of the current sales momentum, we believe thatfurther FY07 earnings upgrade is possible.
- Maintain BUY. The share price may have risen 18.5% since we reiterated Koda as an undervalued furniture play in mid-January. Our view remains unchanged. In terms of execution, Koda's earnings net profit growthmomentum has picked up on a YoY basis for 3 consecutive sets of half yearly results, going from 26% in 1H05 to 46% in 1H06. We believe that theoutlookis positive, and Koda's strengthening position to ride on the furniture outsourcing trend justify a re-rating of the stock. As such, togetherwithan upward revised FY06 EPS, our fair value estimate is raised to S$0.52(vs. S$0.41 previously). This is based on 8x (vs. 7x previously) FY06PER, and is undemanding when cross-checked against its peers. Maintain BUY.

LMA, dbs remains a BUY with target price $1.19 (from $1.11)-
FY05 results were slightly below our expectations. Excludingnon-recurring charges, earnings grew by 10% yoy to US$24.8m, on top linegrowth of 10% to US86.3m. We like LMA as it is the dominant marketleader in a growing industry. It is a beneficiary of the increasing adoption of laryngeal masks, which it pioneered over endotracheal(ET) tubes as an airway management product in the global healthindustry. Valuations for LMA are undemanding as it is trading at11.4xFY06 earnings, declining to 10.2x FY07 PER. Maintain BUY and raiseour1-year target price to S$1.19 (15x FY07 earnings).
- Record revenues and recurring profits in FY05. Revenue growth was led by the US, which grew 16% yoy to US$54.1m, accounting for two-thirds of total sales. Sales from the rest of the world were weaker than expectedas it grew only 3% yoy, dragged down by a decline in the German market.Growth of single-used products continues to outpace reusable products, as the replacement cycle towards disposable products perpetuates. Sales of single-use products grew by 39.3% yoy indollar terms, while reusable products only grew by 2.7% yoy. Net margin for FY05 (ex non-recurring charges) held firm at 28.7%, same asFY04.- Riding on replacement cycle of laryngeal masks over ET tubes. The planned launch of its new single-use product in 2Q06, the LMA Supreme,isaimed at further eroding the market share of ET tubes and couldaccelerate the replacement cycle of laryngeal masks over ET tubes. Meanwhile, LMA has appointed a new management team in Germany and isconfident of a turnaround in that market. We expect a broader-basedgeographic growth for LMA from FY06 onwards. The Group is generatingcashat a healthy rate and currently in a net cash position of overUS$15m, which it plans to invest into expanding its business. The Group is most likely to invest in strengthening its distribution network, as itdidin Australia.- Maintain BUY, target price raised to S$1.19. We believe that LMAd eserves a higher valuation as a dominant player in an industry that will have asteady organic growth for many years to come. Whilst comparable peers inUS are trading at 15-20x current earnings, LMA is trading at only c.11xFY06PER. Maintain BUY with a raised target price of S$1.19 as we roll over our target multiple to 15x FY07F EPS.

MFS, dbs downgraded to HOLD from Buy with target price $0.95
- We believe MFS recent share price action has factored in apotentialM&A activity between MFS and MFLX for reasons that would be elaborated.Asboth companies trade at different earnings multiple, it has promptedarbitrage action i.e. an investor can sell shares in MFLX and buyMFSwith a view that both companies would become an entity. Although MFS could potentially trade up to S$1.35, such investment is highly speculativeandnot meant for all investors as the corresponding risks are high. Although there is no smoke without fire, we cannot say for sure. As such, we continue to maintain our fair value of S$0.95 for MFS until we are certain and we will review the assumptions. We are downgrading to aHold.
- M&A activities on the card. MFS has hinted that M&A activities may beonthe horizon and we believe that it involves MFLX. Although we are not certain of the structure of the deal, we believe it should resultin acombined entity between the two companies. For MFLX, an all out acquisition will be earnings accretive as it currently trades at 23x currentyearearnings while MFS trades at 13.5x.
- Are there good reasons for it? The merger would result in a keyMotorola component supplier which has operations near Motorola's R&Dcenters in both Singapore and US. It will also derive greater economies of scale and resource pooling, put it in a stronger position,and create an entity with stronger bargaining power. With MFLX shift to develop camera modules and MFS plan to develop F-MID, it would enlarge the scale of the entity's operation and deepen relationswithkey customer, which seems to be increasingly relying on integratedsuppliers. We believe parent company WBL would support the merger asitis likely to increase value as we expect synergies.- Price action suggests further arbitrage activities. MFS currentlytrades at a sharp discount to MFLX and is about half the size of MFLX.Assuming a plain vanilla type of share swap could result in 1 share ofMFLX for every 2 shares of MFS. We attribute the sharp priceincrease to hedge fund actions trying to profit from an arbitragei.e.to sell MFLX and buy MFS with a view that both companies willeventuallymerge. Assuming a median target PE multiple of about 17.5x currentyear earnings, MFS could potentially trade up to S$1.35. However,asour current analysis remains speculative and the deal is notclosed,we recommend caution w.r.t to investment at current levels. We maintain our DCF-derived target price, which has been derived purely on earningsestimates, its capital structure and various related assumptions.

Saturday, February 11, 2006

Brokers' Call on 10 Feb 2006

C&O, uob remains a BUY with target price $0.43 (from $0.36)-
- C&O reported a good set of 2QFY results with sales of HK$91m (26% of ourFY06 forecast) and net profit of HK$32mn (30% of our FY06 forecast). Netprofit grew a strong 31% yoy and 167% qoq. 1H06 earnings were 42% of ourFY06 forecast and in line with our expectation.
- Robust 28% sales growth from Proprietary Product. Besides the seasonalityfactor of stronger demand for antibiotics during the cold winter, webelieve the growth was driven by C&O's rich experience in distribution andthe gradual acceptance by the market. Gross margin improved from 49% to51%, in line with the higher percentage of contribution from higher-margin Proprietary Product. Furthermore, two new products were launched thisquarter and we expect more contributions from this segment in 2H06.
- Marketing efforts boosted Third-party Products Distribution. Third-partyProducts Distribution sales (+27% yoy) were boosted by two factors: a) the company stepped up its marketing efforts in regions where they used to paylittle attention to, and b) its major product Amoxycillin has high brandrecognition.
- Upgrade target price to $0.43. Since our initiation, the stock hasperformed very well and share price has exceeded our previous target priceof $0.36. We note that during the recent rally in China stocks, the averagePE multiples of pharmaceutical comparables listed on SGX and HKEx rose from8.9x to 10.5x FY06 PE. Thus, we adjust our target price to $0.43 byapplying 10.5x FY06 PE. Given the potential 15% price upside, reiterateBUY.

CAPITACOMM, smith barney downgraded to HOLD from Buy with target price$1.80 (from $1.71)
- We are downgrading CCT from Buy (1L) to Hold (2L) despite raising ourFY07 DPU forecast and target price from S$1.71 to S$1.80
- The downgrade is mainly valuation-driven. We like CCT¡¯s fundamentals, inparticular its exposure to prime office sector and its management trackrecord, but believe further upside from current levels is limited given itsoutperformance against other Sing-listed REITs so far- The office market is recovering well, but with Capital Tower still seeingnegative rental reversion, we expect the impact to be muted in FY06
- There also seems to be a delay in its acquisition of properties fromparent Capitaland, hence the slightly lower FY06E DPU- CCT announced recently that there is the possibility of it acquiring onlyCapitaland¡¯s attributable stakes in those buildings, or that the vendorswill provide some income support to make the acquisition yield accretivefor CCT.
- We are concerned that the market may not perceive these financialstructures positively
- We continue to like the office sector, but with CCT offering 4.2% yield on FY06E DPU, we see more value in Suntec REIT (SUNT.SI, S$1.14, 1L) (office accounts for 56% of portfolio area), which trades at 6.2% yield

DATACRAFT, csfb upgraded to OUTPERFORM:
- Datacraft reported results in line with our estimates. Revenues grew 17%YoY while EPS were up 100% YoY.- Management set a bullish tone. The company indicated that it refused somelow-margin business in the quarter, implying that it could have deliveredbetter numbers. Its full-year sales growth target is in double digits.
- Gross margins (GM) expanded 80 bps YoY on (1) improvement in servicesmargins, and (2) an increasing proportion of higher margin servicesbusiness. Management set a target of a 200 bps improvement in GM in thenext two years. Lower G&A expense should lead to a greater improvement inEBIT margins.
- The tax rates fell sharply to 31%. Full-year guidance for the tax ratewas 30-33%
- All across improvement in financials led us to increase our EPS estimates(before ESOP expense) by 5-12% for FY3/06 and FY3/07. We increased our TPto US$1.35 (P/E based, from US$1.00) and upgraded to OUTPERFORM (fromNeutral)

DATACRAFT, dbs remains a HOLD with target price $1.10-
Datacraft's 1QFY06 exceeded our expectations. Net profit grew 100% y-o-yand 19% q-o-q to US$4.2m. Gross margin also widened sharply to 18%, as itfocused on higher margin services business that grew 10% y-o-y. We likeDatacraft for its strong free cashflows, but it is rather expensivecurrently, trading at c. 23x FY07 earnings, a premium to its Indian and USpeers. Hence, we maintain our HOLD rating, with a revised target price ofUS$1.10 based on 21x FY07 earnings, the average multiple of its Indiancounterparts. This is supported by a yield of 2% and DCF valuation- Strong revenue growth led by India. Group revenue grew 17% y-o-y toUS$120.8m on the back of strong growth from India/NZ segment (primarilyIndia). Revenue from India grew 48% from 1QFY05 to US$33.8m. Byconcentrating on higher margin services projects with good payment terms,Datacraft managed to improve gross margin to 18% and lower AR days to 64,thereby generating strong free cashflows.- Forecast revenue lowered, but earnings raised. We were probably slightlybullish with our revenue forecast in our previous report. Hence, we loweredit by 2% and 3% for FY06 and FY07. But Datacraft's margins should continueto expand, which led us to raise our gross margin assumptions to 18-19% forthe same periods. We also lowered the tax rate to 32% from 34% previouslyto reflect narrowing losses from China, while improved internal operatingefficiency should help to drive earnings further. Our net profit estimates(excluding exceptional gains) remain the same for FY06, but was raised by17% for FY07. Datacraft is also set to receive an exceptional gain ofUS$5.5m from an insurance settlement which will be booked in 2Q06.- Maintain HOLD, target price raised to US$1.10 (21x FY07 PE). Datacraft'sshare price has risen 16% this year, on the back of strong earnings growthand prospects of dividend payouts. Although the long term outlook for theGroup remains strong, the stock is trading at lofty valuations compared toits Indian and US peers. Datacraft is trading at 23x FY07 earnings comparedto the Industry's 21x and 17x for its Indian and US counterparts. Hence, wemaintain our HOLD rating, but raised our target price to US$1.10 based on21x FY07 earnings, in line with the industry average multiple for itsIndian technology peers.

DATACRAFT, smith barney remains a BUY with target price $1.45
- We are reiterating our non-consensus Buy (1M) on DCFT. 5 key reasons: (1)Improving revenue outlook & visibility: Orderbook of US$114mn (+4% qoq)with 47% in annuity biz (vs 41% a year ago); Guidance is for ¡®doubledigitrevenue growth in FY06 - with better quality of revenue; Cisco expectsnetworking to gain share in IT budgets & expects market share gains withinnetworking - Datacraft to benefit as Cisco¡¯s largest vendor in Asia. Indiais main growth driver now, with Korea/Japan yet to kick in. Non-network biz- storage/security solutions - also gaining traction (2) High operatingmargin leverage: Improving gross margins (due to higher services¡¯proportion/margins) & SG&A leverage to drive EBIT margins (3) Upside fromtax/FX: Current tax is 31.4%. Beneficiary of US$ weakness (4) Steady B/Simprovements to enable return of excess cash: A US$15mn on market sharebuyback and a ¡®meaningful¡¯ dividend at year end announced (5) Attractivevaluations, underowned stock: Unlike many other tech recovery stories,Datacraft has a positive FCF biz, with 24% of the market cap in cash;Tradesat close to 8-year low on P/CEPS, P/Sales and FV/EBITDA (seecharts inside); Consensus largely bearish, stock under-owned byinstitutions- 1QFY06 highlights: Net profit of US$4.2mn (+63% yoy, +19% qoq) was aftershare option expenses of US$0.47mn. Revenue (+17% yoy, -2% qoq) slightlyweaker than expected due to lower hardware sales, but gross margins +80bpsqoq/yoy leading to EBIT of US$5.5mn (+76% yoy, +8% qoq). B/S continued toimprove with FCF of US$14mn (DSOs/inventory down further)- Trimming FY06E EPS by 2.3% due to higher than estimated share optionexpense (non-cash item), but we¡¯re still well above consensus (albeitstreet upgrades likely). Maintain Buy with a 12M target of US$1.45 (+29%upside)

DATACRAFT, nomura upgraded to BUY from Hold
- Datacraft¡¯s margins surprised on the upside. While theservices-to-hardware product mix looks to have plateaued, we believecatalysts for margins will come from further productivity gains in theservices area.- Factoring in improved margins and a lower effective tax rate owing tolower losses in its China operations; we have upgraded our earnings by11.4% (FY06F) and 10% (FY07F).- Using a business-mix weighted EV/sales (method unchanged), we see fairvalue at US$1.31, implying 14% upside.- 1Q FY06 net profit, at US$4.2m, beat estimates, on a jump in margins. Themain driver was a rise in services margins, up 3.3pp y-y, and 1.5pp q-q to32.5% in 1Q FY06. This could rise to 35-40%, with improvements from themanaged services and professional services lines. This operating leverageis borne out by the planned headcount adds.- Note: In FY06F, Datacraft targets revenue growth in double digits, whilestaffing is poised to rise by less than 100 people, or 8%.- Growth in operating cashflows at US$14.9m, outstripped net profit growthyet again. Debtor days are at an all-time low, and the balance sheet is inits best shape in the past five years.- Our revenue estimates are predicated on stable IT spending by enterpriseand service providers. Datacraft would not be immune to declines inspending patterns here.- The stock trades at ex-cash PER multiples of 22x (FY06), 18x (FY07F) and15x (FY08F). Using sales mix weighted EV/Sales (method unchanged), we seefair value at US$1.31, implying 14% upside. We upgrade our rating to BUYfrom Neutral.

JADASON,. kim eng remains a BUY with target price $0.19 (from $0.17)-
Time to catch up with the PCB recovery. Jadason has under-performed PCBstocks like Multi-Chem, Eucon and Elec & Eltek, which have rallied between20% and 100% from recent lows as the PCB recovery gained momentum. With thePCB upturn still intact, we believe Jadason's results and outlook in theupcoming results release will be positive and will provide near termcatalysts to propel share price higher.- 4Q05 results likely to beat our expectations. We believe Jadason wouldbe able to post strong Q4 numbers since it provides drilling servicessimilar to Multi-Chem in addition to PCB equipment distribution. MC posteda spectacular set of Q4 results with net profit soaring 54% qoq. Incomparison, our 17% growth forecast for Jadason is conservative and leavesroom for considerable upside.- Machinery backlog swelling. Our update with management indicated a strongPCB upturn as corporates raised their capex spending on improved outlooktowards end of last year. By now, we believe machinery orderbook would have exceeded US$40m and delivery lead time would have stretched beyond threemonths.- Roaring demand for drilling and mass lamination services. We understandthat drilling output hit record high in the last months of FY05 andmanagement had indicated that momentum is likely to hold up given newproducts in the pipeline. Apart from higher volume, average selling pricewould be higher because the company was trying to optimize limited capacitywith more high value and high margin boards. Meanwhile, its newly set upPCB mass lamination capacity was fully booked till Dec. We expect masslamination to start contributingin Q4.- Reiterate Buy on higher price target of $0.19. Jadason is undervalued at9x FY05 and less than 6x FY06 earnings. This is substantially lower thanthe 9x-10x 06 PE for most PCB stocks, which is unjustified given thatJadason is as much a beneficiary of the PCB upturn as its peers. Byaligning Jadason to peers?average of 9x FY06 PE, we have raised our pricetarget from $0.17 to $0.19.

GIL, ml initiated coverage with BUY:
- Initiating coverage with a Buy We are initiating coverage on GentingInternational (GIL) with a recommendation of Buy (C-1-9) and a 12-monthprice objective of S$0.43 cents per share.- Reasons why we like GIL GIL is the international gaming investment arm ofthe Genting Group; the company currently holds strategic investments in theUK market, has extensive knowledge of the Asian casino market, has receivedprobity clearance from the major gaming markets globally, and is focused onsecuring new opportunities globally.- Potential catalysts to the share price Following GIL's listing on theSingapore Stock Exchange and capital raising in December 2005, we seepotential short-term catalysts to the share price as largely relating tothe legalization of casinos in Singapore. GIL will submit its bid forMarina Bay at the end of March 2006 and an announcement is expected in May2006. GIL will then prepare and submit a bid for Sentosa with the decisionexpected in late 2006.- Investment risks The timing and extent of legalization may differ fromour forecasts and GIL's growth may be restricted due to competition. Wealso acknowledge the prevalence of corruption that is associated withcasinos in various countries within Asia and the risk this poses forcompanies wanting to enter these markets.

GP BATT, kim eng remains a HOLD
- Turnaround in net earnings. Group flipped its earnings from a loss ofS$18.5m in 3Q05 to profit of S$3.3m in 3Q06. Turnaround in earnings ismainly attributable to a reduction in exceptional lossof$20.4m in 3Q05 toS$1.9m in 3Q06. The group recorded an exceptional loss of S$1.9m inrelation to the closing down and relocation of production facilities forthe current quarter. However profit before exceptional jumped 45% fromS4.4m in 3Q05 to S$6.5m in 3Q06. Gross margin also improved by 2.3% from17% to 19.3% in 3Q06 as a result of cost saving measures and more stablenickel price.- Revenue increased 1.2% compared to 3Q05. Revenue amounted to S$233.6mfor the 3Q06. Turnover increased mainly due to continued increase in thesales of Nickel Metal Hydrate rechargeable batteries and Alkaline primarycylindrical batteries. Going forward, the group expects to see continuedincrease in demand for the commercial batteries.- Additional expenses due to a fire break out in its associates factory. InDecember 2005, a fire broke out at the Group's 49% owned associates, NingboGP Sanyo Energy a manufacturer of primary Lithium batteries. The factoryhas ceased operations and is not expected to commence operations for atleast six months. At the moment, the amount of loss is not quantifiablepending assessment from the insurance company. However, during the shutdownperiod, the group's shared losses would amount to S$0.3m a month arisingfrom overhead cost.- Going forward business outlook remains uncertain. Business outlook isexpected to continue to be difficult in the short term as the volatility ofraw material prices has widened. Margins will still be under pressurebecause of market uncertainty in the commodity market. Rising interestrates and the continued strengthening of Renmimbi will increase operatingcost. The group is in the final stage of discussion to set up a jointventure to manufacture and supply Nickel Metal Hydride batteries to be usedin electric powered scooters. Commencement of this project will be subjectto the successful product launch and fund raising by their partner.- Maintain Hold. While earnings would recover in FY06 and FY07, visibilityremains unclear and fluctuating raw material cost would remain a concern.Valuation is also rather expensive at 15x FY06 earnings.

GUOCOLAND, ubs put new BUY with target price $2.50
- Balance sheet restructuring in the past five years. GuocoLand hasrestructured its balance sheet and reduced gearing from 1.5x in 2001 to0.4x currently. With the support of its parent, Guoco Group (Hong Kong),the company is set to re-leverage and redeploy capital into Asian realestate. Guoco Group has ambitious plans to transform GuocoLand into a majorreal estate player in Asia. We initiate coverage with a Buy 2 rating.- Restructuring and recycling of capital in Asian real estate. GuocoLandaims to divest S$370m of non-core assets. The capital will be redeployed toacquire land bank and opportunistic real estate investments in China,Vietnam, India and Japan. GuocoLand Malaysia (GLM) is also launching aREIT. GuocoLand intends to aggressively grow the GLM REIT in the next oneto two years.- China's austerity measures benefit well-capitalised developers. GuocoLandhas taken advantage of China's austerity measures by boosting its land bankin Shanghai, Beijing and Nanjing. In the past two months, it has acquiredland bank totalling 5msf gross floor area (GFA) in Nanjing and Shanghai.Currently, it has a 11msf GFA land bank in China, accounting for 40% of itsRNAV.- Valuation: Initiating coverage with Buy 2, PT of S$2.50. At the currentprice level, we believe GuocoLand is attractive, offering a 4% dividendyield and 0.6x P-RNAV. The company is trading at 14.5x PE (calendarised2006E on a trough earnings cycle) and a 0.9x P/BV (at a discount to theChina developer average of 3x P/BV). Our price target of S$2.50 implies 1xPRNAV.

INT ROLLER, cimb remains OUTPERFORM with target price $2 (from $1.60)- Sparkling results. FY05 net earnings rose 69% to S$16.9m, marginallyabove market and our expectations. Revenue growth of 45% was driven by itsstrong order book, mainly from ongoing projects at Dubai and Beijing. EBITmargins continued to climb, from 15% to 19.5%, benefiting from economies ofscale.- Expect more contracts secured, augmenting its record order book. Weestimate that 58% of its order book of S$178m will be recognised in FY06and the rest in FY07. Last year, new projects secured hit a record S$218m.We expect a strong flow of new contracts, underpinned by rising air trafficgrowth, and concerns over travel security leading to a rise in spending onbaggage handling projects. Markets with huge potential are China(Shanghai), Middle East (Dubai, Abu Dhabi), India and Asia (Hong Kong andVietnam).- Raising the game, expanding capacity. Its balance sheet has beenstrengthened, allowing the group to bid for larger jobs. Its factory inPontian will expand by 36%, raising production area to 26,400 sq m whileraising monthly fabrication capacity by 43% to 500 tons of steel.- Targeting air cargo systems market. Its recent acquisition of CDG Systemsin UK for S$2.2m will propel the group to ride on the growth in air-cargohandling systems by leveraging off CDG¡¯s established 30-year track record.- Raising forecasts, target raised to S$2.00 from S$1.60, maintainOutperform. We have raised our EPS forecasts by 16.5% to 18.4% for FY06 andFY07 on the back of higher top line assumptions, and expect its FY08earnings to grow by 9%, driven by its strong order book and expectation ofmore contract wins. Valuation is undemanding at P/E of 8.8x (FY06) and 7.6x(FY07) vs its 3-year EPS CAGR of 22% up till FY08. The group has raised itsdividend payout ratio from 62% to 66%, yielding an attractive 5.5%(net). Wehave raised our target price from S$1.60 to S$2.00, still based on theblended valuation approach.

NOBLE, mac maintain NEUTRAL:-
Noble said it has suspended two aluminium traders due to "certainpurchase and sales contracts that were intentionally not properly recordedin management reporting systems?- Sentiment will take a big hit on the implicit lack of visibility.- Whilst internal controls caught the trades relatively early, the factthat it happened will severely dampen investor appetite and the propensityto offer the company the benefit of the doubt.- We assume the loss to be in the region of ~US$10m, but an actual figurehas yet to be disclosed and remains subject to insurance clawbacks.- The company notes that the loss is not material to the total result forthe year. We forecast a FY05 net profit of US$250m, falling to US$169m inFY06.- We make no change to our FY06E earnings at this early stage. We forecastearnings to decline 32% this year.- 12-month price target: S$1.35 based on a PER methodology.- Catalyst: Volatile pricing conditions and rising costs. Market likely totake a wait-and-see attitude until earnings visibility improves.- We reiterate our Neutral recommendation on the stock. The target priceremains unchanged. We await 4Q numbers due out on 23 February 2006.- 3Q05 was a poor quarter for the stock relative to 2004 and early 2005. If4Q doesn't pick up (we offer the benefit of the doubt and assume it picksup marginally) then expect the stock to take another leg down on weakinvestor appetite.- We expect the group to remain on a strong upward trajectory as far as topline is concerned. However, Noble now needs to demonstrate that it cantranslatethis top-line expansion into bottom-line earnings growth.- Whilst we like the long-term prospects for the group, negative momentumis likely to affect the stock price in the near term as expectations adjustdown from the vibrant earnings conditions of 2004 and early 2005.

NOBLE, nomura remains a BUY with target price $1.67 (from $1.63)-
Noble confirmed on 9 February that it had incurred losses as aconsequence of unauthorised trades in its aluminium division and suspendedtwo traders.- Noble maintained two key issues: 1) the irregular trades were one-offsand captured by a system (that) worked", and; 2) the losses incurred by thetrades would not be material to its FY05E or FY06F results.- Notwithstanding the above, we believe operationally the group will seeimproving contributions from the commodities division underpinned by volumegains. But this growth will be offset by expected declines in its charterbusiness. Acquisitions remain a core strategy, though will continue to bemade in the context of a targeted ROE of 20%.- On 23 February, we expect Noble to report an FY05E net profit ofUS$268.7m, anchored by an exceptional gain of about S$73.1m.- While transactions are hedged, Noble remains exposed to market risk(commodity price movements), credit/counterparty risk and operationalrisks. While systems are in place to monitor trades, the aluminium tradeissue, while apparently isolated, highlights a system that is notinfallible.- We have raised our FY05E earnings by 6.8% on inclusion of the US$73.1mnonrecurrent gain, though have cut our FY06F and FY07F EPS by 11.6% and6.9% respectively, on weaker logistics.- Pegging Noble's commodity and shipping businesses separately to peers(FY06F PER 13.5x commodities, FY06F PER 6.5x shipping), we derive an FY06Ffair value of S$1.67/share (previously S$1.63/share on FY05E earnings) andretain our BUY rating.

NOL, abn downgraded to SELL from Hold with target price $2.35 (from $3.12)- Downgrade to Sell, from Hold. NOL shares have rebounded 27% sincemid-November. Against the trend in the past five years, the stock is only14% off its peak, but still 510% above the trough. The rally is notsustainable, in our view, with industry freight rates heading south. Welower our 1x FY06F P/B-based target price to S$2.35 (from S$3.12) toaccount for the cash payout of S$0.92/share. The adjustment is a littleless than the payout, due to the resultant improvement in the capitalstructure and our sustainable ROE assumption. (See valuation table on page7 for our target assumptions.)- Demand-supply might only be brought back into balance in 2008. ClarksonResearch estimates the currently significant containership orderbook willproduce high fleet growth of 12.6% in 2006 and 11.4% in 2007. Even if therobust demand is sustained, TEU volume growth is likely to hover around 10%a year (vs 11% in 2005). We believe the demand-supply situation might onlybe brought back into balance in 2008.- Freight rates have weakened. Freight rates have already weakened. OOILsuffered a 6.5% yoy decline in Asia- Europe rates in 4Q05. We expect thistradelane to be the worst hit, being the most suitable for the large numberof post-Panamax vessels being delivered. Trans-Pacific rates are also underpressure, although some tradelanes are helped by land-side capacityconstraints and size restrictions on the Panama Canal. Market feedbacksuggests Maersk has been aggressive in lowering rates to retain customerswanting to diversify their dependence on the merged Maersk-Nedloyd entity.On a blended basis, we estimate freight rates will decline 10% in 2006 and5% in 2007F, but price undercutting among players could present downsiderisks.- Fine-tuning earnings forecasts. We raise our net profit by 4% (latestdatapoints) for 2005F but lower it by 12% (partly lower interest income,partly higher cost assumptions) for 2006F. Key risks to our Sell call andtarget price would be better-than-expected trade growth and anuncharacteristic unity among players to defend freight rates.

MFS, jpm remans OVERWEIGHT
- MFS announced that it is in preliminary discussion which may lead to amerger or general offer for all its shares.- We believe that MFLX could be the potential acquirer for the followingreasons 1) its presence in the FPC business with Motorola as a key customersimilar to MFS although this does not resolve the issue of dependence onMotorola 2) it is facing capacity constraints and therefore need for MFS¡¯scapacity especially in China. MFS has spare capacity in China whereutilization is only 50-60% 3) need to increase scale so that it can competeeffectively and 4) acquire MFS as it has been regaining traction withMotorola with new programs like the SLVR.- MFS Tech has traded to a high of 16.1x 1 yr forward P/E in October 2004.We believe that a general offer at 15-16x FY06E earnings would be fairresulting in a offer price of S$1.20-1.28- Maintain Overweight on MFS Tech as even without the transaction therecould be upside to our numbers given the positive data points on SLVR sellthrough. MFS also has solid FCF yield (6.5%) and dividend yield of 4.3%.MFS had net cash of S$42 million as of Dec 2005.

OLAM, jpm remains OVERWEIGHT with target price $1.70
- Up S$0.06/share today. Olam's share price showed strong performance today- up S$0.06 to S$1.65/share, with 9.339m volume of shares traded today. Wethink that this is ahead of its 1H06 results (expected on 14-Feb-06)whereby the Street seems to be expecting Olam to once again beatexpectations (consistently ahead of expectations in last 4 reportedquarters).- Continued belief. We continue to believe in Olam's growth initiatives andour expectations that the Group could grow at a 3yr CAGR of 23.7%. Itscurrent net profit margin of 1.99% could possibly expand by 30% in 5-6years time to 2.6%. These could be via combinations of (a) growth (product,geography and value chain adjacencies), (b) cost savings and (c) newinitiatives (e.g. value-added services). We also think that there existsexcess capital Olam should be able to effectively utilise post IPO. Currentgearing of c2.4x is below management's and industry's optimal level of3-4x. Recap that management's target ROE is c23-25%. We think that morespecial dividends are likely.- In addition, recap that we've been talking about the end of the lock-upperiod for cornerstone shareholders' (which should be today since they werelisted on 8-Feb-05). See table within report for potential sellers(represents 22.1% of the shares outstanding). Note that the share price hasperformed well since IPO, up 166% since IPO. Currently maintainingOverweight recommendation and Jun-06 price target of S$1.70/share.

SIA ENG, nomura remains a BUY with target price $3.45
- SIA Engineering¡¯s (SIAE) strong 3Q FY06 performance, with net profitrising 46% y-y to S$53.2m, underlines robust growth in the aviationmaintenance, repair and overhaul (MRO) business sector. We thinktop-10-ranked SIAE is well placed to reap the benefits.- SIAE¡¯s strong cashflow-generation capacity has led to net cash buildingup to S$434m as at 3Q FY06, or about 42 cents per share. Given the group¡¯smodest capex track record, and its focus on maintaining and improvingshareholder returns, we think there is a strong likelihood the group couldlook to pay a special dividend this year.- We reiterate our BUY rating, on attractive valuations vis-¨¤-vis peers, athree-year CAGR of 16%, and the potential for an attractive cash payout inFY06. In our view, SIAE should remain on investors¡¯ radar screens asparent SIA (SIA SP, S$13.40, BUY) ponders possible restructuring of itsnon-airline businesses.- SIAE saw a 30% y-y rise in 9M FY06 earnings to S$159m, with group salesrising 16% S$699m. EBITDA margins for 9M FY06 improved 0.6pp y-y to 15.2%,though 3Q FY06 EBITDA of 13.1% was down from 14.3% in 2Q FY06.- SIAE management said joint ventures and associates should lead growthgoing forward.- Increased competition from MRO operators and airlines¡¯ cost-cuttingmeasures will pressure overall MRO day rates, though we do expect robustvolume growth.- SIAE¡¯s adjusted FY06F and FY07F PERs (annualised) of 13x and 12x comparewith peer averages of 18x and 15x, while its FY06F ROE of 21% is above the18% peer average. Excluding cash/share (42 cents), the stock is at 12xFY07F and 10x FY08F PER. Our fair value remains S$3.45, based on the FY07Fmarket-weighted peer average PER of 15.4x.

SIA, deutsche bank remains a BUY with target price $15.50 (from $14)-
Solid fundamentals with potential upside from future corporateactivities. We have increased our target price for SIA from S$14 to S$15.5on stronger-thanexpected YTD results. Meanwhile, corporate news, such aspotential capital restructuring and the spin-off non-core subsidiaries,could trigger further re-rating of the stock. Our study suggests that thestock's 12m forward target could be raised to S$16.8 under a 'Blue-sky'scenario. Maintain Buy.- Earnings upgrade on better-than-expected 3Q results. SIA's 3Q06 NPAT ofS$397m exceeded ours and the market's forecast by 7% and 14%, respectively.Moreover, the Airline achieved a 1.4% YoY reduction in non-fuelexpenditures, despite an 11% top line growth during the same period. This,in our view, again demonstrated SIA's superior cost control ability andshould strengthen its competitive advantage in today's high oil-priceenvironment. Thus, we increased our FY06-07F NPAT estimates by 8% and 12%,respectively.- Capital restructuring and spin-offs are still in the cards. We estimateSIA to reach S$700m + net cash position and be the least leveraged regionalairline by the end of FY06. Our recent conversation with the managementindicates they are still considering capital restructuring to improve thecompany's ROE. Furthermore, SIA's CEO has committed to announce thedecision on - SATS and SIAE spin-off this May. We estimate that the dealmay yield nearly S$3bn gain, thus further enhancing capital restructuringpossibility.New target of S$15.5 hasn't factored in any corporate activity upside; Buy.We have increased our 12-m target to S$15.5 from S$14 on earnings upgrade.The new target implies a forward PBR of 1.25x (vs. previously 1.2x) toreflect the ROE improvement but is still significantly below the historicalaverage of 1.4x. Should SIA sell SATS and SIAE and return cash to theshareholder, we believe the target could be further increased to S$16.8.Key risks are avian flu and a surge in oil prices, or lack of action oncapital restructuring.

SING FOOD, cimb remains OUTPERFORM with target price $1.49 (from $1.30)- FY05 results in line. Net earnings of S$36.1m (+1.3% yoy) were in linewith our forecast and consensus. Sales rose 1.2% yoy on the back of a 4.4%growth in overseas operations against a 3.3% decline in Singapore. A finaldividend of 4.0Scts/share was proposed (interim 2.2Scts, implied grossyield of 5.5%).- Singapore revenue down 3.3% but PBT rose 12% yoy. Revenue declined inFY05 mainly due to lower catering business as a result of: 1) theimplementation of a 5-day work week; and 2) reduced National Servicerequired. Nevertheless, both the Food Distribution and Food Cateringbusinesses reported higher profits, helped by lower costs compared withFY04 when the avian flu broke out.- Overseas revenue up 4.4% but PBT shrank 9% yoy. PBT for Daniels was up31% yoy to S$14.1m on higher revenue, better margins and operatingefficiencies. Because of the Sudan I food scare and increased competition,International Cuisine¡¯s (ICL) sales fell S$13.8m to S$97m. At Cresset,costs associated with the start-up of a new chilled ready meal factory andslower-than-expected orders resulted in a loss of S$6.2m. However, SFIbelieves that Cresset will be able to secure its third key customer bymid-06.- Overseas operations remain the focus. Daniels is expected to grow furtherin all core product categories with recent new customers secured. Withsupply arrangements in place with retailers, ICL should perform better. Wemaintain our view that Singapore¡¯s performance will be mixed, driven byimproved food distribution and food catering while the abattoir operationscould suffer due to lower pig supply anticipated.- New target of S$1.49 (previous S$1.30). Besides introducing FY08 numbers,we have cut our FY06-07 forecasts by 8-14% to reflect more conservativetopline assumptions. Our new target price of S$1.49 is calculated based onDCF valuation (7.0% WACC against 8.5% previously and terminal growth rateof 1% against 2% previously), on lower capex assumptions. With a goodearnings track record and attractive yields, we continue to rate the stockan Outperform.

SING FOOD, dbs remains a HOLD with target price $1.07
- The weak performance in the Group's earlier quarters and a weaker thanexpected 4Q05 results led to its FY05 results that were below ourexpectations. FY05 revenue grew by a dismal 1.0% y-o-y to S$597.083m withnet profit for the Group rising 1.8% y-o-y to S$37.1m. Given the Group'soverall weak performance in FY05, we have lowered our FY06 earningsestimates by 7%. Nonetheless, our recommendation remains a Hold as SFIremains a defensive yield play offering an attractive yield of 5.6%. Wehave reduced our target price to S$1.07 based on our DCF valuation.- Overall a weak showing in FY05. The Group's local operations in Singaporesaw a dip in sales of 3.3% y-o-y to S$238.7m as a result of the 5-day workweek and reduction in full time National Service period, though its PBTimproved 12% y-o-y to S$37.1m due to improved prices for raw materials. Intotal, its overseas operations saw a decline in PBT of 8.9% y-o-y toS$13.3m. UK operations saw a slower-than-expected growth of 2.4% y-o-y toS$314.6m, on the PBT level, UK operations saw a dip of 23.8% y-o-y toS$11.0m. While its Australia operations saw a 3 fold jump in profits toS$3.2m, this was offset by further losses from its China operations of0.9m. On the Group's PBT level, we observe a low single digit growth of5.6% y-o-y to S$50.4m.- Earnings visibility uncertain over the first two quarters. Although wesee a slight improvement in 4Q05, we are unable to take comfort in theearnings over the Group's weaker quarters in 1Q06 and 2Q06. Our view isthat the Group should continue to incur startup losses from Cresset's newCRM factory and continued losses from its China operations.- Hold for its defensive yield play. We are maintaining aHold recommendation, as SFI remains a defensive yield playoffering an attractive yield of 5.6%. We have also reduced our targetprice to S$1.07 based on our DCF valuation.

SP CHEMICAL, cimb downgraded to NEUTRAL from Outperform with target price$0.74 (from $0.90)
- FY05 net profit was 6% above our and market¡¯s forecast due largely tonew associate contribution and good costs management. SP Chemicals acquireda 26.8% stake in its nitric supplier in late-05 for Rmb15m (4.6x P/E). Theearnings contribution was retrospect to May 05 and together with a boostfrom negative goodwill, it accounted for 3% of FY05 pretax profit. 4Q05suffered from 33% decline in chlorine ASP, and the product¡¯s GP shrank toRmb2.3m from Rmb19.2m a year ago. A 1-for-5 bonus issue was proposed.- Soft ASPs expected for 1H06. Caustic soda is experiencing a worrying 27%expansion in capacity in China, and SP Chemical is negotiating to book 20%of its capacity for export markets. Caustic soda¡¯s joint product,chlorine, will likely see weaker prices. Aniline ASP could hold up, giventhe supply disruption after the explosion of the Jilin Chemical plant latelast year.- New cogen plant and capacity expansion delayed again, from Jan 06 tomid-year. After typhoons disrupted construction of the cogen plant in 4Q05,the delay this time is due to the slow progress of local government inupgrading the grid. Without the cogen plant, there is insufficientelectricity to support the planned doubling in production capacity.- Cut FY06 EPS forecast by 25% but increased FY07 EPS by 2%. This is toreflect a six-month deferment in capacity expansion and 20% utility costsavings arising from the cogen plant. For FY07, we have factored incontributions (12% of GP) from new product, vinyl chloride monomer (VCM).The robust average 40% growth p.a. in FY07-08 is driven by capacityexpansion of existing products, new product (VCM), as well as improved costefficiencies.- No catalyst expected for 1H06, downgrade to NEUTRAL. We see a likelyearnings dip in the first two quarters of FY06, given the high base whenthe ASPs of its products were at their peak in 1H05. With the cut in FY06earnings, we are according the stock a 30% discount (high end of itstraditional 10-30% discount range) to the average multiples of our universeof China stocks. This gives a new price target of S$0.74 (6.5x CY06), fromS$0.90 (7.5x CY05 P/E) previously.

TAT HONG, ocbc remains a BUY with target price $0.96 (from $0.83)-
JV with locally-listed KS Energy. Tat Hong (THH) has entered into a jointventure (JV) with KS Energy Services Ltd (KSE) to provide procurement andmanagement services of oilfield equipment. The 50/50 JV will require eachparty to inject paid-up capital of S$100,000. This JV is expected to thriveon the partners¡¯ combined clientele in the oil and gas sector.- New JV has gotten its first contract. The newly set-up JV has secured acontract to provide procurement and management services, inclusive ofoilfield equipment, to another locally-listed company, Sky China Petroleum.The contract amount is worth RMB87.5m, and will be spread over a 5-yearperiod. We understand that in terms of share of shareholders¡¯ loans andprofit distribution, the percentage sharing between the two JV partnershinges on the requirements of the customers, and are determined on acase-bycase basis. In this instance, the split will be 80/20 in KSE¡¯sfavor, and the earnings contribution to THH is not significant.- Maintain net profit estimates. THH continues to see tight utilizationlevels for its cranes, which adds upside pressure to crane rental rates andcrane re-sale prices. Indeed, we expect the earnings dilution post the TuttBryant Group Ltd (TBG) listing (from 4Q06 onwards) to be covered by organicbusiness growth, and improving prospects for its mining joint ventures. The70%-owned TBG is also expected to leverage on its improved financialposition to make earnings accretive acquisitions among the group ofunlisted crane and general equipment operators in Australia. Our recurringnet profit estimates stays at S$30.6m in FY06 and S$35.6m in FY07 for themoment, pending the 3Q06 results next Monday.- Maintain BUY. We are expecting regular final dividend payment of 1.8 ctsper share in 2H06. Also, we believe that THH may utilize part of itsexceptional gains (about S$0.025 per share) as special dividends toshareholders in 2H06. Due to the proximity to the financial year endedMarch 2006, we have now raised our fair value estimate to S$0.96, which isbased on 12x FY07 EPS (vs. 12x recurring FY06 PER previously). MaintainBUY.

UTAC, ssb initiated coverage with BUY:- Initiating coverage at Buy (1M), with a 12-month target price of S$1.35(42% upside potential)-
UTAC differentiates through its well diversified revenues across DRAM,NAND Flash and MSLP- Drivers ?DDR2 migration, memory density increase in PC/consumer/commdevices- Forecast 58% EPS CAGR over 2006E-07E- Attractively valued vs. regional peers

WBL, dbs remains a BUY with target price $6.94 (from $5.07)-
Yesterday, the market was rife with a merger speculation between two ofWBL's subsidiaries, MFS and Multi-Fineline (MFLX) following MFS's statementsaying that it has been in discussions that may potentially lead to amerger. However, the discussions have not been concluded and there are manyunresolved issues. MFS shot up 17.5% to S$1.04 yesterday, suggesting thatthe merger is almost a certainty. We believe the discussion is related to amerger of the two sister companies and not a sale to a third party asmanagement has articulated that the FPC group is an integral part of theTech Manufacturing Division and that there are no plans to divest it.However, we caution that the merger is not a forgone conclusion as werecall the difficulty of WBL engaging minority shareholders of MFLX in thepast. Nevertheless, the value of MFS has certainly gone up with thisannouncement and with the staggering climb of MFLX share price in the pasttwo months, WBL should be valued at S$6.94. Maintain Buy.- MFS announcement of merger discussion. Yesterday, MFS issued a statementsaying that it has been in preliminary discussions that may potentiallylead to a scheme of arrangement for a merger or a general offer for all theshares of the company. The statement added that the discussions have notbeen concluded and that there are many unresolved issues and the Directorshave not approved any transaction. There is also no certainty that anyproposal, offer or transaction will result from these discussions- Value of MFS and MFLX went up since last report. Since our last report,MFS and MFLX both rose 59% and 39% to S$1.04 and US$44.97 respectively.Both share prices rose on expectations of better earnings in FY06 while MFShad yesterday's speculation to thank as well.- Maintain Buy recommendation. We have raised our valuation of WBL toS$6.94 based on higher market capitalization of both MFS and MFLX and thenarrower conglomerate discount of 25% from 30%. We believe the market isnow convinced of WBL's restructuring story and hence, the assumed narrowerdiscount. Maintain Buy.

[ sector ]SING CASINO by ml:-
Government changes. The Singapore government has released more details onthe Request for Proposals (RFP) evaluation criteria for the IntegratedResort (IR) at Marina Bay. The release includes an extension to Section 8of the RFP documentation which was released in November 2005.- What does this mean? We believe the ultimate focus of government will beon the bidders¡¯ ability to deliver the government¡¯s objectives at thelowest level of risk. Key issues will remain design, development, andoperations coupled with the commitment of the bidder to work long-term toachieve the best outcome for government.- Some areas of concern. We recognise the information release comessomewhat late in the process as bidders have only another six weeks tocomplete and submit their bids. With tourism appeal and architecturaldesign constituting 70% of the criteria weighting there appears to be ahigh degree of subjectivity with respect to the selection process and thiscould ultimately cause problems.- Difficulty in picking the potential winner. The new information does notmake it easier for us to identify a clear potential winner at Marina Bay.We believe all syndicates will bid aggressively and even an outsider maybecome the ultimate dark horse. We maintain our published probabilities ofthe syndicates chances of winning however highlight the growing momentumthat Genting and Las Vegas Sands (both not Temasek linked) could have inultimately becoming the winner.- Next marker points. The Marina Bay bids must be submitted inapproximately 6 weeks time at the end of March and we expect a decision tobe made in May 2006. Following the submission of bids we expect greaterinformation flow from bidders which may enable us to adjust our estimatesof each syndicates probability of winning.

SINGTEL, abn remains BUY with target price $2.86 (from $2.82)-
3Q06 results marginally above expectations. SingTel's 3Q06 results camein marginally ahead of our expectations even after adjusting forexceptionals and accounting issues. Reported NPAT of S$885m, grew 16% yoy,while normalised NPAT grew 4% yoy to S$778m. If we strip out a mark tomarket translation gains at Globe (S$20m) and an accounting change atTelkomsel then normalised NPAT would have been slightly above ourexpectation of S$723m.- Optus Mobile outperforms. Optus Mobile outperformed our expectations.Mobile service revenues grew 2.6% yoy ahead of our estimate of a 0.6%contraction as net additions (212k vs. our forecast of 50k) and MOU growthsurprised on the upside. Analysis highlights while mobile cap planscontinued to negatively impact voice yields (outbound fell by 15% yoy),elasticity of demand (in/outbound) has improved qoq. Mobile EBITDA marginsof 36.6% were 160bps above forecast principally due to lower post-paidchurn and lower SACs. Optus C&M and Business & Wholesale divisions werebroadly in-line.- Associates in-line post adjustments, Singapore revenues weaker. Singaporerevenue was mildy weaker than we expected due to the timing of IT contractwins, consequently reported margins of 45.4% were above forecast (120bps).IT margins were 8.9% in the quarter vs. telephony margins of 51.2%.Associate income of S$432m was well above our expectations of S$376m. Afteradjustments to Globe and Telkomsel contributions, results were broadlyin-line, however associate NPAT contributions to NPAT increased to40.4%from 31.4% yoy.- Our earnings estimates and target price lifted; BUY maintained, Post 3Q06results we lift nomalised EPS by 1-2% in FY06-08F and raise our targetprice from S$2.82 (A$2.28) by 4cps to S$2.86 (A$2.31). We believe potentialM&A (AAPT, AIS) activity could be NAV-accretive depending on price andregulatory outcomes, while a wider network deal with Vodafone could lowerunit costs further. Moreover, should improvements in Optus KPI's continue,a key leg of the bear story would be removed. The key risks remainoverhang, Optus ULL and mobile execution, M&A and forex. Maintain BUY.

SINGTEL, cimb remains NEUTRAL
- In line. Annualised 9MFY06 core net profit matches CIMB-GK and marketexpectations. 3QFY06 core net profit nudged up 3% qoq and 4% respectively.The key takeaway is, weak operations in Singapore were compensated byseasonal strength at Optus and strong performances from associates.- Weak Singapore. SingTel¡¯s Singapore operations declined slightly. 3QFY06core net profit (Singapore + associates) declined 6% qoq largely due to thecontinued migration from dial-up to broadband, price competition affectinginternational telephony and a seasonal slowdown in IT and engineeringservices.- Seasonal strength at Optus. Optus¡¯s 3QFY06 net profit rose 5% qoq on theback of a 4% qoq increase in revenue, from seasonal strength in the mobiledivision and a 2-month maiden contribution from Alphawest.- Associates saved the day. Contributions from SingTel¡¯s associates surged35% yoy and 16% qoq, to contribute 38% of group PBT vs. 35% in 2QFY06.- Lost board control in C2C. The new bond holders of C2C have replacedSingTel¡¯s representatives on its board. Hence, we believe SingTel islikely to deconsolidate C2C. C2C has a negative carrying value of S$600mand S$664m of borrowings. Deconsolidation would lower its net gearing from0.37x to 0.34x.- Weaker FCF. 3QFY0 FCF fell 37% yoy and 32% qoq to S$514m (annualisedyield of 5%), largely on a 20% yoy and 15% qoq decline in operating CF.- Reaffirmed its guidance. SingTel maintained its guidance for FY06 i.e.mid-single-digit percentage decline in EBITDA on the back of flat revenuegrowth in Singapore, and lower EBITDA margins for Optus on some revenuegrowth.- Maintaining forecasts, target price and recommendation. We reiterate ourNEUTRAL rating and sum-of-the-parts target price of S$2.75. Expectations ofcapital management are likely to limit downside risk from risingcompetition in Australia and stagnant growth in Singapore. Investorsseeking growth should consider buying directly into SingTel¡¯s associates.

SINGTEL, cl maintain BUY:-
3Q06 core profit of S$778m, a shade below our S$780m estimate, was up 4%YoY and 3% QoQ with growth largely driven by Telkomsel and Bharticontributions. In Australia, lion.s share of cap plan impact on servicemargin as well as resolution of regulatory issues should be over in 2006.Singapore continues to generate strong stable cashflow for dividends andthe associates, profit growth. Our FY06 forecasts remain largelyunchanged; maintain BUY.- Singapore stable; associates forging on Efforts to stem market sharedeclines in Singapore have resulted in a stable share for 3 successivequarters now. While 3Q06 mobile Sac was higher than anticipated, we believethis is largely a seasonal issue. Ebidta margin contraction by 5ppt to 45%for 9M06 was due to revenue mix shift; management clarified that puretelco service margins were sustained above 50% levels. 3Q06 associateprofit, up 33% YoY, was in line and driven by strong Bharti andTelkomsel performance; we expect this to be the main group profit growthdriver for FY05-08 ~20% Cagr.- Optus growth and cap impact better than expected Optus mobile subs grew agood 213K in 3Q06, better than expected and the second highest level in twoyears. Mobile Ebitda margins were virtually unchanged QoQ at ~37%,pleasantly surprising in light of recent downward guidance frommanagement in Sept-05. A key reason for this was higher in-payment drivenby increases in volume which partially offset the impact of lower tariffsof cap plans which now make up 14% of Optus. sub base.- Resolution of key regulatory issues expected this year Managementdiscussion over the regulatory situation in Australia makes us moreconfident that a resolution of some the key issues like ULL, wholesale andmobile termination rates will very likely be resolved this year. We expectthe outcome to be neutral to positive for Optus; this should ease thecurrent uncertainty that investors face and provide impetus to shareperformance.- Medium term prospects are positive SingTel is a good pan-Asian mobileplay on high-growth markets like India, Indonesia, Bangladesh and abeneficiary of anticipated regulatory changes in Australia. The stocktrades at a reasonable 12x calanderised 06PE (cf. 12.4x Asia x-J average)and offers 4.8% yield which could possibly rise another 1-2ppt frommanagement pursuing higher capital efficiency. Our estimated sum-of-partsvaluation of S$3.11 holds 21% upside.

SINGTEL, csfb upgraded to NEUTRAL:
- 3Q06 came in within expectations. Operationally, it was muted with salesup 2% and net profit up 4% YOY. Singapore fell slightly due to a seasonaldrop in IT, while Australia grew marginally with the acquisition ofAlphawest. Growth came mainly from associates (+35% YOY, +16% Q/Q),especially from Telkomsel and Bharti.- We are assuming coverage on SingTel with a new TP of S$2.48 (was S$2.3).Our old TP was derived by discounting the core FCF at 8.3% WACC, thenadding associates at a 20% discount. We have since included dividends fromassociates into our FCF and discount the collective FCF using 8.7% WACC. Asthe new TP is 4% below current price, it raises our rating to a Neutral.- Operationally, we do not see much growth given the saturation inSingapore and tough conditions in Australia. Even for associates, growth isonly coming from Telkomsel and Bharti. Rather, what's more interesting iscapital management. If SingTel gears up to 2x net debt/ EBITDA, it couldraise another S$2.6 bn (versus current dividend of S$1.6 bn), whichtranslates into a further 6% yield.

SINGTEL, deutsche bank remains a BUY with target price $2.94-
Associates powering SingTel. We reiterate our Buy rating and S$2.94 SOTPbased TP on SingTel following a 3Q result that was generally satisfactory.With guidance maintained, the only issue in our view is the dividend thatSingTel announces post its full year result.- No surprises either way, SingTel reported group net profit of S$885m for3Q ending December 2005, which included exceptional item of S$107m from thepartial sale of Singpost and dilution gains on Bharti. Adjusted for theone-off, the net profit was S$778m, at the top end of the Street range, aswell as above our forecast of S$758m. With management maintaining its fullyear guidance, the Optus relatively stable so far, we remain focused ongrowth that we forecast both Bharti and Telkomsel will deliver in themedium term.- Cash back to shareholders appears imminent. SingTel appears to have comeout the winner in the Shin sage as Temasek's acquisition of Shin is in ourview the best case for SingTel. The presence of a financial investor shouldensure that AIS does not change track. Meanwhile with gearing at a low 27%,we believe it is only a question of how SingTel returns the bulk of itscash flow in FY06 to shareholders. AAPT appears to be the only investmentopportunity for SingTel in 40 days left in FY06.- Reiterate Buy, TP of S$2.94. Our SOTP based TP is S$2.94. SingTel'sassociates now contribute S$1.49/sh (Telkomsel 63c, Bharti 52c) to theSOTP, Singapore 88c/sh and Optus 94c (10% WACC, 3% g). Risk: Regulatory,competitive pressure in Australia, slowdown in regional mobile growth.

SINGTEL, dbs remains a BUY with target price $2.89
- SingTel's 3QFY06 results exceeded expectations.on the back of Netprofit grew 16.4% y-o-y to S$885m, including an S$90m gain from sale ofSingPost stake. Stripping this out, underlying net profit grew 4.1% y-o-yand 3.0% q-o-q to S$778m. The bright spots in this set of results were theless than expected margin erosion for Optus' mobile operations, and thecontinued strong performance of regional associates. With theunder-leveraged balance sheet, we expect a payout higher than FY05'sS$0.13 total DPS, barring any acquisition plans. We maintain our Buyrecommendation, with a raised 1-year target of S$2.89, based onsum-of-parts valuation.- 3QFY06 exceeds market expectations. Earnings surged 16.4% y-o-y toS$885m on the back of a 4.2% y-o-y rise in revenue to S$3.36bn. OperatingEBITDA unchanged sequentially at S$1.12bn but fell 5.4% y-o-y, and groupEBITDA margin narrowed to 33.3%, from 34.1% in 2QFY06. The margincontraction was mainly due to larger contribution from lower margin ITbusinesses, and seasonally higher marketing/promotional expenses.- Optus surprises, and continued associates growth. Optus' mobileoperations were expected to experience margin erosion due to subscribermigration to capped plans, but EBITDA margin was stable at 37%. With theacquisition of Alpha West, Optus' overall EBITDA margin contracted50bps to 28.1% sequentially. Regional associates continued to showstrong growth, with pre-tax share of profits growing 35% y-o-y toS$432m. On a group basis, associates contributed 40% to net profit in3QFY06, compared to 35% in the preceding quarter.- Growth ahead. Although the fears of Optus experiencing furthermargin erosion seems to have subsided, the coming quarter will give abetter indication of sustainable margins in the long run. Also, withmanagement's focus on cost efficiencies, we are seeing a more solid outlookfor Optus in the year ahead. Maintain Buy with a raised 1-year target priceof S$2.89.

SINGTEL, kim eng remains a BUY
- Results surpassed market expectations but in line with ours. Despitetough operating environment, underlying net profit grew by a respectable4.1%yoy to $778m (our forecast was $770m), exceeding consensus estimate of$755m by 3% largely due to stronger than expected associates?contribution.- Optus displayed strong resilience despite the tough market. Optus?netprofit fell 4.8%yoy but grew 6.8%q-o-q to A$160m, quite resilient given theintense competition, thanks to the cost management initiatives such asselective outsourcing of back office operations. Singapore revenue growthof 3.1%yoy to $1.02b was largely due to faster growth in equipment sales.EBITDA margins for both Singapore and Optus were stable against theprevious quarter.- Regional associates brought in the buffer. PBT from associates surged35%yoy to $432m, accounting for 42% of group pre-exceptionals PBT (32% in2QFY06), Telkomsel's contribution rose by 51% while that of Bharti surged53%, cushioning the earnings decline at AIS. Telkomsel was still thelargest contributor to associates?earnings, accounting for 53% in 3Q. Thegroup now derives 40% of its net profit from associates, 26% from Australiaand only 34% fromSingapore.- Free cash flow remained healthy. 68% of FCF for the quarter of $514mcame largely from Singapore (including dividends from regional associates).Total FCF for the 9-month ended Dec 05 amounted to $1.9b while net gearingstood at a comfortable 37%. Capex for Singapore is expected to remain lowdue to slow take-up of 3G services while Optus should stay within itstarget of A$1.1b for FY06. We expect the group's cash position to reach $5b($0.30/share) by Mar 06.- When too much cash is no good. Management did not adjust any of itsguidance for the remaining quarter of FY06, which imply the review ofvarious capital management initiatives to optimise the capital structure ison-going. Assuming no major acquisition occurs over the next 3 months, weare hopeful of higher cash pay-out when the group announces its finalresults in May. Maintain BUY.

SINGTEL, ml maintain NEUTRAL:
- Neutral Rec. Retained - We retain our Neutral rec. on SingTel followingits 3Q06 result. The stock trades broadly in line with our $2.62/shvaluation and while we see continued strength in the mobile associates, weare concerned that negative earnings momentum in the core businesses ofOptus and Singapore domestic may weigh on the stock price in the shortterm.- 3Q06 Broadly In-Line - SingTel's 3Q06 pre abnormal NPAT of $778m wasbroadly in line with our forecast of $783m. Optus (EBITDA down -4.2%) andAssociates (pre-tax up +34%) were above our estimates, but Singaporedomestic (EBITDA down -7.2%) was -5% below our forecasts.- Forecast Changes - We have made only slight changes to our forecasts forFY06 but have lowered our FY07 NPAT forecast by -2.4% due to an increasedforecast tax rate and decreased EBITDA forecasts for both the Singaporedomestic business and Optus.- Valuation Unchanged - On a medium to long term basis we have againlowered our Optus EBITDA forecasts given the tougher stance being taken byTelstra on wholesale prices and no signs of any easing in competitivepressure in the Australian telecoms market. This has been offset by a liftin valuation of SingTel's 35% stake in Telkomsel from $7bn to $9bn, leavingour DCF valuation of $2.62/sh unchanged.- Capital Management ?We expect the company to update the market on itscapital management plans at the FY06 result in May. A 10?sh specialdividend is not out of the question in our view.SINGTEL, nomura remains NEUTRAL- Boosted by disposal gains, Singapore Telecom¡¯s (SingTel) 3Q FY06 netprofit rose 16.4% y-y to S$885m. Excluding exceptional items, underlyingprofit was S$778m (+3.1% y-y), in line with expectations and driven byregional wireless growth.- Management reaffirmed FY06 guidance. But we pare FY06-08F normalised EPSby 2-4%, on more bearish assumptions for Optus and new exchange rateassumptions.- The results highlight continued weakness at Optus and the Singaporedomestic operations. EBITDA at Optus fell 4.1% y-y, while the SingaporeEBITDA fell 4.2% y-y.- The outlook for Optus remains cloudy, given increasing take-up of cappedplans, lower termination rates, and Telstra¡¯s tactics in deferringcompetition. We do not expect a return of price discipline to theAustralian market in the next six to 12 months.- The 4Q05 results were saved by a 35% y-y rise in the regional wirelesscontribution, where Telkomsel and Bharti were the main growth drivers.- In the absence of major acquisitions, we expect SingTel to pay a specialdividend, with a total dividend payout ratio of around 75% for FY06F (71%in FY05).- Stiffer competition may increase Optus¡¯ marketing costs and pressureARPU. The potential for a higher cash return depends on acquisitionopportunities.- At 14.7x FY07F PER and 7.3x FY07F EV/EBITDA, the stock is at a premium tothe regional average PER of 13.3x and EV/EBITDA of 6.1x. Ourmarked-to-market SOTP value is S$2.59/share (previous: S$2.56). Stick withNEUTRAL.

SINGTEL, ubs remains NEUTRAL with target price $2.82 (from $2.65)-
Optus results exceed expectations. Optus delivered 3Q06 revenues ofA$1,836m (ex Alphawest acquisition) versus our estimate of A$1,786m, andEBITDA of A$524m versus our estimate of A$465m. Thesebetter-than-anticipated results were driven by a strong mobile performance,which saw ARPUs rise, subscriber acquisition costs fall, and Optus achievec33% of aggregate market subscriber additions.- Optus forecasts and valuation rise. We have upgraded our Optus forecastsfollowing these much better-than-expected Q3 numbers. It would appear thatprevious ARPU pressure has eased somewhat, and this may be a reflection ofslightly higher per minute rates being introduced into certain capped plansacross the industry. This has increased our Optus valuation to S$1.04/sharefrom S$0.91/share.- Associates contribution continues to be strong.As the domestic Singaporemarket faces muted growth and downward margin pressure, we expect SingTel'soverseas associates, especially Telkoamsel and Bharti, to generate strongearnings growth.- Valuation: Neutral 1 rating; raising PT to S$2.82. Based on the earningsrevision made post the Q306 results, we have raised our sum-of-the-partsprice target to S$2.82 (from S$2.65). We have increased the EBITDA multiplethat we apply to Optus¡¯s earnings to 6.5x from 6.0x. This reflects astabilising outlook for Optus, and is in line with the multiples we applyto TLS and TEL NZ.